$364,900
●
Condo -
Off Market
8 Heron Circle #8
Walpole, MA 02081
3 Beds
2 Baths,
1
Half Bath
2,333 Ft²
$2,376
Est. Monthly
$159
HOA / Fees
About This Property
OPEN HOUSE, AUNDAY, AUGUST 14TH, 12-1:30. Spacious, bright
1998 colonial-style home in the "Swan Pond" community (pools,
tennis.club house). MBTA commuter rail at end of complex; near
Walpole Ctr. This is a great door-opener value! Complex was
FHA approved (possible low down payment mortgage). See
attached financing examples. Seller may consider rent to purchase
option. See MLS #71266289.
Unit Size
2,333 Ft²
Days on Market
-
Land Size
-
Price per sqft
$156
Property Type
Condo
Property Taxes
$425
HOA Dues
$159
Year Built
1998
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (MLSPIN #71212986)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 10, 2013 | Sold | ||
| Sold | |||
| Mar 7, 2013 | Listed by Suburban Lifestyle Real Estate | $367,900 | |
| Listed by Suburban Lifestyle Real Estate | |||
| | |||
|
Welcome to "The Homes at Swan Pond" community. Younger, 3 BR single family-like townhouse bathed in sunlight, featuring fireplaced LR, DR, master suite w/bath, 2nd flr. laundry, bonus room over , central air, 2 c. garage , walk-up attic for storage, gas heat, at the beginning of a cul-de-sac; in close priximity of the Walpole commuter rail. Neighborhood amenities include pool/tennis courts/club house facilit
| |||
| Apr 7, 2011 | Listed by The Cottone Co., Real Estate | $364,900 | |
| Listed by The Cottone Co., Real Estate | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Storage, Deeded, Off Street
Garage Spaces: 2
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Office, Walk-up Attic
Appliances: Range, Dishwasher, Disposal, Microwave
Flooring Type: Tile, Vinyl, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: Second Floor
Rooms: 7
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Square Footage: 2333
Architectural Style: See Remarks
Year Built Source: Public Records
Year Built: 1998
Building Name: The Homes At Swan Pond
Building Area Total: 2333
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Pool Features: Association
Lot Size Units: Acres
Tax Lot: 08HER
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 32
Tax Assessed Value: $372,500
Tax Annual Amount: $5,096
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubroom
HOA Fee: $159
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/07/2013
|
3 Bed
|
3 Bath
|
2149 ft²
|
$367,900
3 Bed
3 Bath
2149 ft²
|
$378,000
+2.75%
05/10/2013
|
Paul Cottone
The Cottone Co., Real Estate
| |
|
04/07/2011
|
3 Bed
|
2 Bath
|
2333 ft²
|
$364,900
3 Bed
2 Bath
2333 ft²
|
-
-
|
Paul Cottone
The Cottone Co., Real Estate
| |
|
04/07/2011
| |
3 Bed
|
2 Bath
|
2331 ft²
|
$364,900
3 Bed
2 Bath
2331 ft²
|
-
-
|
Paul Cottone
The Cottone Co., Real Estate
|
|
09/20/2000
| |
3 Bed
|
3 Bath
|
2100 ft²
|
$329,900
3 Bed
3 Bath
2100 ft²
|
$322,000
-2.39%
12/13/2000
|
Mary Lavoie
Coldwell Banker Residential Brokerage - Wellesley - Washington St.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017