8 Graystone Circle #8
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 14, 2023 | Sold | ||
| Sold | |||
| Jun 4, 2023 | In contract | - | |
| In contract | |||
| Apr 18, 2023 | Listed by Greatland Real Estate LLC | $1,580,000 | |
| Listed by Greatland Real Estate LLC | |||
| | |||
|
Built as Model House in this luxury townhome community, all the upgrades were utilized in the unit. It offers 3 bedrooms, two full and two half bathrooms, and a guest room. Updated Kitchen with granite countertop including custom designed 10 Ft celling height cabinets and hardwood floors and newly replaced top of the line stainless steel appliances. The living room is hardwood floor with the Cathedral ceiling skylights and distinctive fire place, lots of natural light through double doors to a private deck. Master suite with oversized walk-in closets and luxurious bathroom. Spacious second floor hosts 2nd and 3rd bedrooms with a full bathroom, as well as loft and office. The lower level hosts the guest room, half bath, family room, office/entertainment room with big windows, walkout to a private patio surrounded by flowers, greens and a picturesque view changing in seasons. A kids friendly neighborhood, highly desired Vinson Owen Elementary School. Bonus, Tesla charger is installed.
| |||
| May 3, 2018 | Sold | ||
| Sold | |||
| Feb 9, 2018 | Listed by Keller Williams Realty Boston-Metro | Back Bay | $1,199,000 | |
| Listed by Keller Williams Realty Boston-Metro | Back Bay | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/18/2023
|
3 Bed
|
4 Bath
|
3874 ft²
|
$1,580,000
3 Bed
4 Bath
3874 ft²
|
$152,000
-90.38%
08/14/2023
|
Jeffrey Yang
Greatland Real Estate LLC
| |
|
04/18/2023
| |
3 Bed
|
2 Bath
|
3874 ft²
|
$1,580,000
3 Bed
2 Bath
3874 ft²
|
$1,520,000
-3.80%
08/14/2023
|
Jeffrey Yang
Greatland Real Estate LLC
|
|
02/09/2018
|
2 Bed
|
4 Bath
|
3874 ft²
|
$1,199,000
2 Bed
4 Bath
3874 ft²
|
$1,168,000
-2.59%
05/03/2018
|
Jennifer Gelfand
Keller Williams Realty Boston-Metro | Back Bay
| |
|
03/27/2011
|
2 Bed
|
3 Bath
|
3679 ft²
|
$869,000
2 Bed
3 Bath
3679 ft²
|
$874,210
+0.60%
07/26/2011
|
Carrie Bush
Trio
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017