1
Map
$433,000
●
House -
Off Market
79324 Rose Dawn
La Quinta, CA 92253
3 Beds
1 Bath
1,348 Ft²
$2,477
Est. Monthly
$316
HOA / Fees
About This Property
Uncover a fantastic opportunity to secure a 3-bedroom, 2-bathroom
premium corner lot residence in La Quinta for just $337,000
(440,000 - 103,000). Located in Watercolors, an inviting 55+
neighborhood, this home offers affordable, easy-care living
complete with access to a clubhouse, pool, and spa. Inside, you'll
find airy vaulted ceilings, an intuitive layout, a cozy fireplace,
a private patio, and a generous two-car garage. Please note that
this property includes a $103,000 silent second mortgage held by
the La Quinta Housing Authority.The total price of the purchase is
$440,000 ($337,000 + $103,000) However, BUYER'S OUT OF POCKET COST
WILL be $337,000($440,000 - $103,000) or final negotiated price.
Income limits minimum and maximum income based on household size:1
person 62,501 to 87,300, 2 people 71,651 to 99,750, 3 people 80,551
to 112,250. Must be a primary residence, no rentals, no all cash
purchases, no investment buyers.
Unit Size
1,348 Ft²
Days on Market
29 days
Land Size
0.08 acres
Price per sqft
$326
Property Type
House
Property Taxes
-
HOA Dues
$316
Year Built
2007
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (CRMLS #219147603DA)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 5, 2026 | Sold | ||
| Sold | |||
| May 6, 2026 | Listed by The Locklear Group | $440,000 | |
| Listed by The Locklear Group | |||
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Santa Rosa
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Linda Locklear, The Locklear Group
Last Updated: 5 months ago
Data Source: CRMLS, MLS# 219147603DA
Last Updated: 5 months ago
Data Source: CRMLS, MLS# 219147603DA
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017