$215,000
●
Condo -
Off Market
79 Pendleton Lane #79
Londonderry, NH 03053
2 Beds
2 Baths
1,665 Ft²
$244,068
RealtyHop Estimate
13.52%
Since Oct 1, 2021
National-US
Primary Model
About This Property
Enjoy the pool, tennis court and clubhouse. 5 minutes to 93,
shopping and restaurants. Daylight walk out basment family room is
finished. 2 bedroom, 1.5 baths. Bright spacious living/dining room
on first floor leads to deck overlooking quiet backyard. Carport
and additional parking.
Unit Size
1,665 Ft²
Days on Market
-
Land Size
-
Price per sqft
$129
Property Type
Condo
Property Taxes
$318
HOA Dues
$606
Year Built
1971
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72883685)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2021 | Sold | ||
| Sold | |||
| Aug 19, 2021 | Listed by Better Homes and Gardens Real Estate - The Masiello Group | $215,000 | |
| Listed by Better Homes and Gardens Real Estate - The Masiello Group | |||
Property Highlights
Garage
Interior Details
Level: First
Width: 10
Length: 11.4
Features: Flooring - Vinyl
Area: 114
Level: Second
Area: 39.69
Width: 4.9
Features: Bathroom - Full
Length: 8.1
Area: 31.32
Features: Bathroom - Half
Length: 5.4
Level: First
Width: 5.8
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11.3
Length: 9.7
Area: 109.61
Length: 19.5
Level: First
Area: 362.7
Features: Flooring - Wall to Wall Carpet
Width: 18.6
Length: 19.3
Level: Basement
Features: Flooring - Wall to Wall Carpet
Width: 21.6
Area: 416.88
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 10.1
Width: 18.3
Area: 184.83
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Oven, Dishwasher, Microwave, Countertop Range, Propane Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement, In Unit, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Has Garage
Has Carport
Parking Features: Detached, Carport, Driveway
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck, Deck - Wood
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: AR-1
Parcel Number: 1094929
Water Source: Well
Financial Details
Tax Assessed Value: $190,000
Tax Annual Amount: $3,820
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: None
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $606
Community Features: Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Stable(s), Golf, Medical Facility, Bike Path, Conservation Area, Highway Access, House of Worship, Public School
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2021
| |
2 Bed
|
2 Bath
|
1664 ft²
|
$215,000
2 Bed
2 Bath
1664 ft²
|
$215,000
09/30/2021
|
Mark Oswald
Londonderry
|
|
08/19/2021
|
2 Bed
|
2 Bath
|
1665 ft²
|
$215,000
2 Bed
2 Bath
1665 ft²
|
$215,000
09/30/2021
|
Mark Oswald
Londonderry
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017