$183,000
●
Condo -
Off Market
79 Nicholas #G
Framingham, MA 01701
2 Beds
1 Bath
758 Ft²
$336,908
RealtyHop Estimate
75.47%
Since Sep 1, 2005
MA-Boston
Primary Model
About This Property
WOW! What a value. Second floor garden style unit located at
Mill Falls condominium complex. Spacious 2 bedroom with new
carpeting, entire unit has been freshly painted.
Unit Size
758 Ft²
Days on Market
-
Land Size
-
Price per sqft
$253
Property Type
Condo
Property Taxes
$140
HOA Dues
$240
Year Built
1964
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70191703)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 24, 2006 | Sold | ||
| Sold | |||
| Apr 6, 2006 | Listed by The Realty Dot | $189,900 | |
| Listed by The Realty Dot | |||
| | |||
|
Condo with a country view, new rugs in bedrooms, new flat top stove, new electrical panel, new plumbing shut-offs.
| |||
| Aug 22, 2005 | Sold | ||
| Sold | |||
| May 14, 2005 | Listed by Century 21 Westward Homes | $192,000 | |
| Listed by Century 21 Westward Homes | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Vinyl, Carpet
Laundry Features: In Basement
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 758
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1964
Building Name: Mill Falls
Building Area Total: 758
Building Area Units: Square Feet
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $142,500
Tax Annual Amount: $1,680
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure
HOA/Condo/Coop Amenities: Pool, Laundry
HOA Fee: $240
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/19/2022
|
1 Bed
|
1 Bath
|
629 ft²
|
$199,900
1 Bed
1 Bath
629 ft²
|
$199,900
10/13/2022
|
Charlene Frary
Realty Executives Boston West
| |
|
12/27/2021
|
2 Bed
|
1 Bath
|
760 ft²
|
$249,999
2 Bed
1 Bath
760 ft²
|
$250,000
+0.00%
01/21/2022
|
Nelson Otuechere
NCO Realty Group Inc.
| |
|
04/13/2021
|
2 Bed
|
1 Bath
|
759 ft²
|
$199,900
2 Bed
1 Bath
759 ft²
|
$218,000
+9.05%
06/04/2021
|
Michael Mahoney
Century 21 American Properties
| |
|
08/15/2020
|
1 Bed
|
1 Bath
|
640 ft²
|
$179,500
1 Bed
1 Bath
640 ft²
|
$170,000
-5.29%
10/02/2020
|
Didier Lopez
RE/MAX One Call Realty
| |
|
10/27/2017
|
1 Bed
|
1 Bath
|
628 ft²
|
$159,900
1 Bed
1 Bath
628 ft²
|
$155,000
-3.06%
11/28/2017
|
Mary Flaherty
ERA Russell Realty Group
| |
|
06/21/2017
|
1 Bed
|
1 Bath
|
641 ft²
|
$149,900
1 Bed
1 Bath
641 ft²
|
$148,000
-1.27%
09/05/2017
|
Kim Foemmel
Foemmel Fine Homes
| |
|
09/28/2013
|
2 Bed
|
1 Bath
|
754 ft²
|
$109,900
2 Bed
1 Bath
754 ft²
|
$118,000
+7.37%
11/27/2013
|
Marcia Pessanha
Herrera Real Estate
| |
|
02/24/2012
|
1 Bed
|
1 Bath
|
625 ft²
|
$89,900
1 Bed
1 Bath
625 ft²
|
$85,000
-5.45%
06/15/2012
|
Donna Gittelsohn
Gibson Sotheby's International Realty
| |
|
08/19/2011
|
1 Bed
|
1 Bath
|
630 ft²
|
$72,000
1 Bed
1 Bath
630 ft²
|
$71,500
-0.69%
11/22/2011
|
Faye Winer
RE/MAX Best Choice
| |
|
04/13/2009
|
1 Bed
|
1 Bath
|
628 ft²
|
$86,900
1 Bed
1 Bath
628 ft²
|
$86,000
-1.04%
06/29/2009
|
Suzann MacConnell
Prudential Prime Properties
| |
|
02/23/2009
|
2 Bed
|
2 Bath
|
757 ft²
|
$87,900
2 Bed
2 Bath
757 ft²
|
$88,000
+0.11%
04/05/2009
|
John Agostinelli
World Properties International-Agostinelli Realty & Mortgage Group
| |
|
10/25/2008
|
2 Bed
|
1 Bath
|
761 ft²
|
$139,900
2 Bed
1 Bath
761 ft²
|
$85,000
-39.24%
04/02/2009
|
Michael Quinn
Realty Associates
| |
|
08/01/2008
|
2 Bed
|
1 Bath
|
760 ft²
|
$92,900
2 Bed
1 Bath
760 ft²
|
$94,100
+1.29%
03/04/2009
|
Lilian Regia Davis
Fazza Realty
| |
|
04/06/2006
|
2 Bed
|
1 Bath
|
758 ft²
|
$189,900
2 Bed
1 Bath
758 ft²
|
$180,000
-5.21%
07/24/2006
|
Jennifer Robertson
The Realty Dot, Inc.
| |
|
10/24/2005
|
2 Bed
|
1 Bath
|
761 ft²
|
$207,500
2 Bed
1 Bath
761 ft²
|
$207,000
-0.24%
02/06/2006
|
Lisa Zemack
Zemack Real Estate
| |
|
07/01/2005
|
2 Bed
|
1 Bath
|
757 ft²
|
$194,000
2 Bed
1 Bath
757 ft²
|
$195,700
+0.88%
08/31/2005
|
Donna Gittelsohn
Coldwell Banker Realty - Natick
| |
|
05/14/2005
|
2 Bed
|
1 Bath
|
758 ft²
|
$192,000
2 Bed
1 Bath
758 ft²
|
$183,000
-4.69%
08/22/2005
|
Stephen E. Robb
Century 21 Westward Homes
| |
|
10/28/2004
|
2 Bed
|
1 Bath
|
759 ft²
|
$174,900
2 Bed
1 Bath
759 ft²
|
$174,900
12/23/2004
|
Kathy Foran
Realty Executives Boston West
| |
|
06/22/2004
|
2 Bed
|
1 Bath
|
763 ft²
|
$179,900
2 Bed
1 Bath
763 ft²
|
$165,000
-8.28%
08/09/2004
|
Linda Davis
Tomaiolo Realty Group Inc
| |
|
02/06/2004
|
2 Bed
|
1 Bath
|
760 ft²
|
$162,900
2 Bed
1 Bath
760 ft²
|
$165,000
+1.29%
03/26/2004
|
Whitney Hall
CUDDY Real Estate
| |
|
10/13/2003
|
1 Bed
|
1 Bath
|
650 ft²
|
$134,900
1 Bed
1 Bath
650 ft²
|
$126,000
-6.60%
01/09/2004
|
Adam Panzera
Century 21 Westward Homes
| |
|
10/07/2003
|
2 Bed
|
1 Bath
|
754 ft²
|
$154,900
2 Bed
1 Bath
754 ft²
|
$154,900
11/20/2003
|
Denise Perini
ERA Key Realty Services- Fram
| |
|
05/31/2002
|
1 Bed
|
1 Bath
|
641 ft²
|
$104,900
1 Bed
1 Bath
641 ft²
|
$101,750
-3.00%
07/29/2002
|
Marie Perkins
Coldwell Banker Realty - Lexington
| |
|
10/23/2001
|
2 Bed
|
1 Bath
|
759 ft²
|
$119,900
2 Bed
1 Bath
759 ft²
|
$115,500
-3.67%
12/28/2001
|
Denise Perini
Re/max Realty Associates
| |
|
05/04/2001
|
1 Bed
|
1 Bath
|
641 ft²
|
$84,900
1 Bed
1 Bath
641 ft²
|
$84,900
06/28/2001
|
Marie Perkins
Coldwell Banker Realty - Lexington
| |
|
04/03/2001
|
1 Bed
|
1 Bath
|
630 ft²
|
$78,900
1 Bed
1 Bath
630 ft²
|
$74,500
-5.58%
06/01/2001
|
Faye Winer
RE/MAX Best Choice
| |
|
02/11/2000
|
2 Bed
|
1 Bath
|
763 ft²
|
$84,900
2 Bed
1 Bath
763 ft²
|
$84,900
03/24/2000
|
Donna Gittelsohn
Coldwell Banker Realty - Natick
| |
|
02/02/1998
|
2 Bed
|
1 Bath
|
763 ft²
|
$69,900
2 Bed
1 Bath
763 ft²
|
$67,000
-4.15%
07/24/1998
|
Argentina Arias
Image Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017