787-1 Royalston Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 4, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Feb 6, 2025 | Listed | $679,000 | |
| Listed | |||
| Aug 5, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| May 2, 2024 | Listed by Prospective Realty INC | $779,000 | |
| Listed by Prospective Realty INC | |||
| | |||
|
NEW CONSTRUCTION 2.73 acres! 2642ft.² with full composite front, farmers porch,. of open concept Colonial to make your own. Choose your interior finishes...they include extensive hardwoods, ceramic tiles, custom cabinetry with "soft close" cabinets, granite and stainless steel kitchen that will delight any home chef. Large master bedroom suite, large yard, and still close to highway access.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017