41
Map
$500,000
●
House -
Off Market
787 Calle Vallarta
San Clemente, CA 92673
3 Beds
2 Baths
1,870 Ft²
$4,188
Est. Monthly
$259
HOA / Fees
About This Property
Opportunity awaits in San Clemente's desirable Coast District!
Calling investors, builders, and buyers seeking a project with
upside potential. Property is being sold as-is and requires
significant foundation repairs. Cash offers only. Buyers are
encouraged to conduct their own due diligence and investigations
regarding the property's condition and future possibilities. This
3-bedroom, 2-bathroom single-level home offers exceptional
potential with stunning panoramic views of the ocean, hills, and
city lights from both the front and the back of the property. Solar
is installed and seller owned. Situated in a sought-after coastal
location near walking/biking trails and less than a mile from San
Clemente's renowned beaches, shopping and dining. A rare
chance to reimagine, renovate, or redevelop in the sought-after
Coast District!
Unit Size
1,870 Ft²
Days on Market
93 days
Land Size
0.17 acres
Price per sqft
$428
Property Type
House
Property Taxes
-
HOA Dues
$259
Year Built
1987
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (CRMLS #OC26112356)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2026 | Sold | ||
| Sold | |||
| May 30, 2026 | In contract | - | |
| In contract | |||
| May 27, 2026 | Listed by Conrad Realtors Inc | $800,000 | |
| Listed by Conrad Realtors Inc | |||
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Forster Ranch
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeremy Conrad, Conrad Realtors Inc
Last Updated: 2 months ago
Data Source: CRMLS, MLS# OC26112356
Last Updated: 2 months ago
Data Source: CRMLS, MLS# OC26112356
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017