7867 Willow Spring Drive #813
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2022 | Sold | ||
| Sold | |||
| Sep 25, 2022 | Listed by Palm Beach Real Estate Team Inc | $185,000 | |
| Listed by Palm Beach Real Estate Team Inc | |||
| Aug 26, 2016 | Sold | ||
| Sold | |||
| Jul 8, 2016 | Listed by KW Innovations | $89,000 | |
| Listed by KW Innovations | |||
| | |||
|
FIRST FLOOR UNIT - Freshly painted and new carpets in bedrooms and tile in the mail living area. The kitchen has newer wood cabinets and granite countertops. Both bathrooms have upgraded wood cabinets This home is protected with accordion shutters and the master bedroom/bath has a walk in (wheel chair accessible) closet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/19/2024
|
2 Bed
|
2 Bath
|
1360 ft²
|
$173,900
2 Bed
2 Bath
1360 ft²
|
$149,000
-14.32%
05/15/2025
|
Jeffrey Tricoli
KW Reserve Palm Beach
| |
|
02/15/2024
|
2 Bed
|
2 Bath
|
1360 ft²
|
$199,500
2 Bed
2 Bath
1360 ft²
|
-
-
|
Debra E Levin
Atlantic Florida Properties Inc
| |
|
09/25/2022
|
2 Bed
|
2 Bath
|
1360 ft²
|
$185,000
2 Bed
2 Bath
1360 ft²
|
$180,000
-2.70%
10/27/2022
|
Kathie B Kime
Palm Beach Real Estate Team Inc
| |
|
03/20/2020
|
2 Bed
|
2 Bath
|
1360 ft²
|
$129,000
2 Bed
2 Bath
1360 ft²
|
$119,000
-7.75%
06/03/2020
|
Gail Paglialungo
LAER Realty Partners Bowen/Wellington
| |
|
12/10/2019
|
2 Bed
|
2 Bath
|
1360 ft²
|
$119,000
2 Bed
2 Bath
1360 ft²
|
$115,000
-3.36%
01/29/2020
|
Gail Paglialungo
LAER Realty Partners Bowen/Wellington
| |
|
08/08/2018
|
2 Bed
|
2 Bath
|
1360 ft²
|
$120,000
2 Bed
2 Bath
1360 ft²
|
$115,000
-4.17%
12/28/2018
|
Craig Peleg
| |
|
02/16/2018
|
2 Bed
|
2 Bath
|
1360 ft²
|
$125,000
2 Bed
2 Bath
1360 ft²
|
$118,000
-5.60%
07/10/2018
|
Dennis S Casper LLC
EXP Realty LLC
| |
|
05/30/2017
|
2 Bed
|
2 Bath
|
1360 ft²
|
$105,000
2 Bed
2 Bath
1360 ft²
|
$98,000
-6.67%
07/31/2017
|
Mark D Dubynsky
Lang Realty - Boynton Beach
| |
|
07/08/2016
|
2 Bed
|
2 Bath
|
1360 ft²
|
$89,000
2 Bed
2 Bath
1360 ft²
|
$75,000
-15.73%
08/26/2016
|
Candace Harelik
Coldwell Banker Realty /Delray Beach
| |
|
10/12/2012
|
2 Bed
|
2 Bath
|
1360 ft²
|
$58,900
2 Bed
2 Bath
1360 ft²
|
$53,500
-9.17%
11/29/2012
|
Phyllis F Rodrigues
Coast to Coast RE Services Inc
| |
|
08/25/2012
|
2 Bed
|
2 Bath
|
1360 ft²
|
$69,900
2 Bed
2 Bath
1360 ft²
|
$65,000
-7.01%
10/09/2012
|
Roland Amateis
Atlantic Florida Properties Inc
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017