$800,000
●
House -
Off Market
7836 HERITAGE DRIVE
ANNANDALE, VA 22003
4 Beds
3 Baths
2,272 Ft²
$4,672
Est. Monthly
6.12%
Cap Rate
About This Property
$10,000 price reduction! Do NOT miss the opportunity on this
charming 4 BR/3 bath on a corner lot inside the beltway filled with
high quality updates throughout, including a completely renovated
kitchen with energy efficient stainless appliances. Three fully
updated bathrooms, a new designer shingle roof with venting Velux
skylights (that will be warranted in the new owner's name), James
Hardie siding, sliding glass doors leading to the updated deck and
new wood fencing around the back yard. With modern finishes,
spacious living areas, and excellent access to commuter routes (and
walking distance to an elementary school and a high school), this
home offers the perfect blend of comfort, style and convenience.
The lower level has a large office and a large family room.
Unit Size
2,272 Ft²
Days on Market
136 days
Land Size
0.25 acres
Price per sqft
$359
Property Type
House
Property Taxes
$670
HOA Dues
-
Year Built
1963
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Bright MLS #VAFX2232344)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2025 | Sold | ||
| Sold | |||
| Jul 27, 2025 | In contract | - | |
| In contract | |||
| Jul 17, 2025 | Price Decreased |
$815,000
↓ $10K
(1.2%) | |
| Price Decreased | |||
| Jun 13, 2025 | Price Decreased |
$825,000
↓ $24K
(2.8%) | |
| Price Decreased | |||
| Apr 12, 2025 | Listed by Real Broker, LLC | $849,000 | |
| Listed by Real Broker, LLC | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Annandale
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: KELLY ARTHUR
Real Broker, LLC
Last Updated: 3 hours ago
Data Source: Bright MLS , MLS# VAFX2232344
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Real Broker, LLC
Last Updated: 3 hours ago
Data Source: Bright MLS , MLS# VAFX2232344
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017