28
Map
$498,000 Last Listed Price
●
House -
Off Market
783 Waverly Street
Houston, TX 77007
3 Beds
3 Baths,
1
Half Bath
2,038 Ft²
$3,525
Est. Monthly
$159
HOA / Fees
5.35%
Cap Rate
About This Property
This stylish 3 bedroom, 3.5 bath home is ideally located in The
Heights just south of 11th Street near the Shepherd and Durham
corridor, and only moments away from favorite area attractions
including the hike and bike trail. The first floor features a
bedroom or study with an en-suite bath. The second level offers an
open layout living area and island kitchen plus dining combination
with high ceilings and windows on 3 sides. French doors access a
covered balcony giving an additional entertaining area. On the
third floor is the primary bedroom and another secondary bedroom
with en-suite bath. The primary bedroom bath has a walk-in shower,
spa tub, private commode room, and a large closet. A rooftop
terrace offers panoramic views. The private gated area at the rear
of the house is perfect for a dog. Two car garage. No common walls.
Low maintenance fee that includes water. Washer, dryer, and
refrigerator remain. A great opportunity in on of Houston's most
popular neighborhoods.
Unit Size
2,038 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$244
Property Type
House
Property Taxes
$921
HOA Dues
$159
Year Built
2007
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #28696971)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2025 | Sold | ||
| Sold | |||
| Jul 3, 2025 | In contract | - | |
| In contract | |||
| Jun 26, 2025 | Listed by Martha Turner Sotheby's International Realty | $498,000 | |
| Listed by Martha Turner Sotheby's International Realty | |||
| May 8, 2025 | Listed | $515,000 | |
| Listed | |||
| | |||
|
This stylish 3 bedroom, 3.5 bath home is ideally located in The Heights just south of 11th Street near the Shepherd and Durham corridor, and only moments away from favorite area attractions including the hike and bike trail. The first floor features a bedroom or study with an en-suite bath. The second level offers an open layout living area and island kitchen plus dining combination with high ceilings and windows on 3 sides. French doors access a covered balcony giving an additional entertaining area. On the third floor is the primary bedroom and another secondary bedroom with en-suite bath. The primary bedroom bath has a walk-in shower, spa tub, private commode room, and a large closet. A rooftop terrace offers panoramic views. The private gated area at the rear of the house is perfect for a dog. Two car garage. No common walls. Low maintenance fee that includes water. Washer, dryer, and refrigerator remain. A great opportunity in on of Houston's most popular neighborhoods.
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Central Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Philip Alter, Martha Turner Sotheby's International Realty
Last Updated: 5 months ago
Data Source: HAR , MLS# 28696971
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 28696971
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017