7825 Beauregard CIR #7
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 4, 2023 | Listed by Compass RE Texas, LLC | $450,000 | |
| Listed by Compass RE Texas, LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/23/2026
|
Studio
|
-
|
2156 ft²
|
$380,000
Studio
-
2156 ft²
|
$380,000
02/23/2026
|
Ricky Cain
Keller Williams Realty
| |
|
06/28/2025
|
Studio
|
-
|
2156 ft²
|
$369,900
Studio
-
2156 ft²
|
-
-
|
Guy Oberg
Compass
| |
|
06/12/2025
|
Studio
|
-
|
2212 ft²
|
$369,900
Studio
-
2212 ft²
|
$369,900
06/12/2025
|
Guy Oberg
Compass
| |
|
04/23/2025
|
Studio
|
-
|
2156 ft²
|
$430,000
Studio
-
2156 ft²
|
$430,000
04/23/2025
|
Mark Hernandez
Citywide Realty and Apartment
| |
|
07/23/2024
|
Studio
|
-
|
2186 ft²
|
$450,000
Studio
-
2186 ft²
|
$399,000
-11.33%
07/23/2024
|
Guy Oberg
Compass
| |
|
03/19/2024
|
Studio
|
-
|
2186 ft²
|
$450,000
Studio
-
2186 ft²
|
-
-
|
Guy Oberg
Compass
| |
|
08/04/2023
|
Studio
|
-
|
2186 ft²
|
$450,000
Studio
-
2186 ft²
|
$450,000
08/04/2023
|
Guy Oberg
Compass
| |
|
06/10/2021
|
Studio
|
-
|
2212 ft²
|
$500,000
Studio
-
2212 ft²
|
-
-
|
Peter Dennison
Keller Williams - Austin SW
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017