$255,000
●
House -
Off Market
7820 W 87th Dr #A
Arvada, CO 80005
2 Beds
0 Bath
815 Ft²
$1,752
Est. Monthly
$428
HOA / Fees
4.68%
Cap Rate
About This Property
**Welcome Home** Good Looking unit! Turnkey & Move in Ready!!
Features include.. Central Air-Conditioning, 2 Bedrooms + Remodeled
3/4 Bathroom. Inviting Kitchen with Brand New Refrigerator, Brand
New Stove/Oven, Brand New Microwave. All
Stainless-Steel Appliances are included! Enjoy your new home year-round...Get comfortable this winter with your warm & cozy fireplace. Walk out to your cool & relaxing Covered Patio. Have a fresh cup of coffee in the morning. Enjoy the community pool and good times in the Summer! Welcome Home to Convenience & Comfort!
***See Virtual Tour Slideshow and 3-D Tour also available***
Stainless-Steel Appliances are included! Enjoy your new home year-round...Get comfortable this winter with your warm & cozy fireplace. Walk out to your cool & relaxing Covered Patio. Have a fresh cup of coffee in the morning. Enjoy the community pool and good times in the Summer! Welcome Home to Convenience & Comfort!
***See Virtual Tour Slideshow and 3-D Tour also available***
Unit Size
815 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$307
Property Type
House
Property Taxes
$96
HOA Dues
$428
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #3412525)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 3, 2025 | Sold | ||
| Sold | |||
| Feb 5, 2025 | In contract | - | |
| In contract | |||
| Jan 30, 2025 | Listed by RE/MAX ALLIANCE | $249,900 | |
| Listed by RE/MAX ALLIANCE | |||
| | |||
|
**Welcome Home** Good Looking unit! Turnkey & Move in Ready!! Features include.. Central Air-Conditioning, 2 Bedrooms + Remodeled 3/4 Bathroom. Inviting Kitchen with Brand New Refrigerator, Brand New Stove/Oven, Brand New Microwave. All
Stainless-Steel Appliances are included! Enjoy your new home year-round...Get comfortable this winter with your warm & cozy fireplace. Walk out to your cool & relaxing Covered Patio. Have a fresh cup of coffee in the morning. Enjoy the community pool and good times in the Summer! Welcome Home to Convenience & Comfort!
***See Virtual Tour Slideshow and 3-D Tour also available***
| |||
| Jan 28, 2004 | Sold | ||
| Sold | |||
| Mar 17, 2000 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 2
Interior Details
Appliances: Dishwasher, Refrigerator, Washer, Dryer, Microwave
Has Fireplace
Fireplace Features: Gas, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 815
Square Footage Source: $0
Property Condition: Not New, Previously Owned
Architectural Style: Ranch
Year Built: 1986
Building Area Total: 815
Levels: One
Construction Materials: Wood/Frame, Moss Rock
Patio and Porch Features: Patio
Pool is Private
Lot Size Area: 9220
Lot Size Units: Square Feet
Lot Size Acres: 0.21
Lot Size Square Feet: 9220
Water Source: City Water
Financial Details
Tax Annual Amount: $1,153
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer, City Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Water/Sewer
HOA Fee: $428
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/04/2025
|
2 Bed
|
1 Bath
|
800 ft²
|
$298,500
2 Bed
1 Bath
800 ft²
|
$239,000
-19.93%
09/05/2025
|
Tammy Milano
RE/MAX Elevate
| |
|
01/30/2025
|
2 Bed
|
-
|
815 ft²
|
$249,900
2 Bed
-
815 ft²
|
$255,000
+2.04%
03/03/2025
|
Frank Duran
RE/MAX Alliance-Wadsworth
| |
|
09/21/2023
|
2 Bed
|
1 Bath
|
800 ft²
|
$309,000
2 Bed
1 Bath
800 ft²
|
$295,000
-4.53%
11/09/2023
|
Colton E. Mortag
HomeSmart Realty
| |
|
09/29/2022
|
2 Bed
|
1 Bath
|
800 ft²
|
$310,000
2 Bed
1 Bath
800 ft²
|
$299,000
-3.55%
01/31/2023
|
Jessica Morley
Sellstate Altitude Property Group
| |
|
09/23/2022
|
2 Bed
|
1 Bath
|
815 ft²
|
$315,000
2 Bed
1 Bath
815 ft²
|
$310,000
-1.59%
11/04/2022
|
Paula Chavez
Kelley & Associates LLC
| |
|
02/17/2022
|
2 Bed
|
1 Bath
|
800 ft²
|
$300,000
2 Bed
1 Bath
800 ft²
|
$335,000
+11.67%
03/18/2022
|
Anthony Ashworth
Compass Colorado, LLC - Boulder
| |
|
07/25/2020
|
1 Bed
|
1 Bath
|
800 ft²
|
$210,000
1 Bed
1 Bath
800 ft²
|
$200,000
-4.76%
09/23/2020
|
Kirk Samuelson
CENTURY 21 Dream Home
| |
|
05/04/2014
|
2 Bed
|
1 Bath
|
800 ft²
|
$127,000
2 Bed
1 Bath
800 ft²
|
$122,000
-3.94%
06/26/2014
|
John Osmann
RE/MAX Alliance-Wadsworth
| |
|
07/03/2013
|
2 Bed
|
1 Bath
|
815 ft²
|
$114,900
2 Bed
1 Bath
815 ft²
|
$106,000
-7.75%
10/31/2013
|
Janet Borchert
WK Real Estate
|
Building Info
7820 West 87th Drive
7820 West 87th Drive, Arvada, CO 80005
- 1 Unit for Sale
About West Westminster
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Frank Duran, RE/MAX Alliance
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 3412525
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 3412525
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017