$175,900
●
Condo -
Off Market
781 Williamsburg Circle #781
Warwick, RI 02886
2 Beds
2 Baths,
1
Half Bath
1,187 Ft²
$342,249
RealtyHop Estimate
94.57%
Since Sep 1, 2013
National-US
Primary Model
About This Property
Private & beautifully updated unit at Wethersfield Commons - one
floor living at its finest! Nicely upgraded with new maple cabinet
kitchen with granite counters & breakfast bar open to living/dining
room combination. Vaulted ceilings with skylights, spacious master
bedroom w/two large closets & hollywood bath. Separate office as
well as storage & laundry room. Club house w/pool & tennis courts.
Move-right in.
Unit Size
1,187 Ft²
Days on Market
-
Land Size
-
Price per sqft
$148
Property Type
Condo
Property Taxes
$232
HOA Dues
$276
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71542254)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2013 | Sold | ||
| Sold | |||
| Jun 15, 2013 | Listed by RE/MAX Real Estate Center | $175,900 | |
| Listed by RE/MAX Real Estate Center | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded
Level: First
Features: Flooring - Laminate
Features: Skylight, Cathedral Ceiling(s), Flooring - Laminate
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower
Level: First
Features: Walk-In Closet(s), Flooring - Laminate
Level: First
Level: First
Features: Skylight, Cathedral Ceiling(s), Flooring - Laminate
Level: First
Features: Flooring - Stone/Ceramic Tile
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Office
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater
Flooring Type: Tile, Laminate, Flooring - Stone/Ceramic Tile
Laundry Features: First Floor, In Unit
Rooms: 5
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street
Garage Spaces: 1
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Wethersfield Common
Structure Type: Townhouse, Attached
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 495218
Water Source: Public
Financial Details
Tax Assessed Value: $153,400
Tax Annual Amount: $2,783
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Pool
Association Fee Frequency: Monthly
HOA Fee: $276
Community Features: Public Transportation, Shopping, Pool, Highway Access, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/15/2013
|
2 Bed
|
2 Bath
|
1187 ft²
|
$175,900
2 Bed
2 Bath
1187 ft²
|
$175,900
08/06/2013
|
Jeffrey Silva
Windhill Realty, LLC
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017