$420,000
●
Condo -
Off Market
780 Augusta Boulevard #C204
Naples, FL 34113
3 Beds
2 Baths
1,294 Ft²
$2,247
Est. Monthly
8.96%
Cap Rate
About This Property
Beautifully renovated 3-bedroom, 2-bath condo with stunning golf
course views! This modern unit features all-new appliances,
contemporary lighting, and a stylish open layout. Located just
minutes from downtown, offering the perfect blend of comfort,
convenience, and scenic living.
Enjoy a relaxed Florida lifestyle with community pool, tennis court, Clubhouse, and BBQ area.
Enjoy a relaxed Florida lifestyle with community pool, tennis court, Clubhouse, and BBQ area.
Unit Size
1,294 Ft²
Days on Market
-
Land Size
-
Price per sqft
$325
Property Type
Condo
Property Taxes
$184
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago ( #225053517)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2025 | No longer available | - | |
| No longer available | |||
| Jul 24, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Jun 5, 2025 | Listed by Faust Realty Group | $420,000 | |
| Listed by Faust Realty Group | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Carport
Parking Features: Assigned, Covered, Detached Carport, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Built-in Features, Cathedral Ceiling(s), Kitchen Island, Pantry, Vaulted Ceiling(s), Walk-In Closet(s), ClosetCabinetry, SeparateFormalDiningRoom, DualSinks, ShowerOnly, SeparateShower
Appliances: Dishwasher, Freezer, Disposal, Microwave, Range, Refrigerator
Flooring Type: Tile, Wood
Laundry Features: Washer Hookup, Inside, DryerHookup
Exterior Details
Has Property Attached
Square Footage: 1294
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Resale
Architectural Style: TwoStory, LowRise
Year Built: 1988
Waterfront Features: None
Building Area Total: 1385
Levels: Two
Window Features: SingleHung, ImpactGlass
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Screened, Balcony
Pool Features: Community
Lot Features: Zero Lot Line, SprinklersAutomatic
Lot Size Units: Acres
Tax Lot: 204
Water Source: Public
Financial Details
Tax Annual Amount: $2,214
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Pest Control, Sewer, Security, Trash, AssociationManagement, IrrigationWater, LegalAccounting, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Clubhouse, Pool, Tennis Court(s), Management, Pickleball
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2025
|
3 Bed
|
2 Bath
|
1294 ft²
|
$420,000
3 Bed
2 Bath
1294 ft²
|
-
-
|
Angie Rios Cuba
Faust Realty Group
| |
|
01/22/2025
|
3 Bed
|
2 Bath
|
1294 ft²
|
$329,900
3 Bed
2 Bath
1294 ft²
|
$310,000
-6.03%
04/11/2025
|
David Tate
John R Wood Properties
|
Building Info
780 Augusta Boulevard
780 Augusta Boulevard, Naples, FL 34113
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017