$325,000
●
House -
Off Market
78 WEST WILLOW
Beacon, NY 12508
3 Beds
1 Bath,
1
Half Bath
1,516 Ft²
$496,849
RealtyHop Estimate
46.56%
Since Oct 1, 2019
National-US
Primary Model
About This Property
Well-maintained Mid Century Modern in the heart of Beacon. Original
built-ins. Underneath carpeting are hardwood floors throughout.
Enormous family room, with access to large backyard. Separate
laundry room. First level 946sqft, family room 570sqft, unfinished
376sqft. Interior entry/exit to attached garage. Walking distance
to Beacon HS, Rombout Middle school, and Beacon's vibrant Main
Street.,AboveGrade:1516,Unfinished Square
Feet:376,ExteriorFeatures:Outside Lighting,Level 2 Desc:THREE
BEDROOMS,OTHERROOMS:Family Room,Laundry/Util. Room,Other
School:OAKWOOD FRIENDS,Basement:Garage Access,Below Grnd Sq
Feet:570,Level 1 Desc:LIVING ROOM, DINNING ROOM,
KITCHEN,ROOF:Asphalt Shingles
Unit Size
1,516 Ft²
Days on Market
-
Land Size
0.22 acres
Price per sqft
$224
Property Type
House
Property Taxes
$467
HOA Dues
-
Year Built
1957
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (OneKey MLS #KEYM381928)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2019 | Sold | ||
| Sold | |||
| Jun 2, 2019 | No longer available | - | |
| No longer available | |||
| May 30, 2019 | Listed by JONCAR REALTY INC BE | $339,000 | |
| Listed by JONCAR REALTY INC BE | |||
| | |||
|
Well-maintained Mid Century Modern in the heart of Beacon. Original built-ins. Underneath carpeting are hardwood floors throughout. Enormous family room, with access to large backyard. Separate laundry room. First level 946sqft, family room 570sqft, unfinished 376sqft. Interior entry/exit to attached garage. Walking distance to Beacon HS, Rombout Middle school, and Beacon's vibrant Main Street.,AboveGrade:1516,Unfinished Square Feet:376,ExteriorFeatures:Outside Lighting,Level 2 Desc:THREE BEDROOMS,OTHERROOMS:Family Room,Laundry/Util. Room,Other School:OAKWOOD FRIENDS,Basement:Garage Access,Below Grnd Sq Feet:570,Level 1 Desc:LIVING ROOM, DINNING ROOM, KITCHEN,ROOF:Asphalt Shingles
| |||
| May 2, 2019 | Listed by JONCAR REALTY INC | $349,900 | |
| Listed by JONCAR REALTY INC | |||
| | |||
|
Well-maintained Mid Century Modern in the heart of Beacon. Original built-ins, hardwood floors throughout. Enormous family room, with access to large backyard. Separate laundry room. Interior entry/exit to attached garage. First level 946sqft. Family room 570sqft, 376sqft unfinished Easy walking distance to Beacon's vibrant Main Street. The manager has listed the unit size as 946 square feet.
| |||
Property Highlights
Garage
With View
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 6 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017