25
Map
779 Willard St
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2026 | Listed by Simply Sell Realty | $599,900 | |
| Listed by Simply Sell Realty | |||
| Apr 28, 2026 | Sold | ||
| Sold | |||
| Mar 16, 2026 | In contract | - | |
| In contract | |||
| Mar 9, 2026 | Listed by Janice Mitchell R.E., Inc | $569,900 | |
| Listed by Janice Mitchell R.E., Inc | |||
| |||
|
Offer deadline 3/15/26 at 9am !!!!Beautifully cared for one owner home is ready for you ! The brick walkway welcome you in leading to the living room with hardwood floors and wood burning FP , Open concept Dining room /Kitchen which is cabinet packed with center island designed as your informal dining area plus pantry closet. Daily dining room continues the hdwd flooring , wood stove and sun drenched from the slider leading to deck and level yard abutting conservation land. Completing the main level is a den ,office or playroom accented with French doors . Plus updated Half bath and laundry room . 2nd floor is where you will find Nice size bedrooms including the primary with large closet & cathedral ceilings . Want a primary bath ? Great news it is framed and plumbed ready for to personalize . Plenty of parking in the horseshoe driveway and another pleasant surprise … the foundation /pad for a 2 car garage is ready and waiting .
| |||
| May 11, 1994 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017