7787 Golf Circle Drive #104
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2020 | Sold | ||
| Sold | |||
| Mar 8, 2020 | Listed by Young United Realty LLC | $69,900 | |
| Listed by Young United Realty LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/22/2024
|
2 Bed
|
2 Bath
|
920 ft²
|
$200,000
2 Bed
2 Bath
920 ft²
|
$190,000
-5.00%
05/01/2024
|
Alla Kalkis
Robert Slack LLC
| |
|
05/01/2023
|
2 Bed
|
2 Bath
|
920 ft²
|
$159,000
2 Bed
2 Bath
920 ft²
|
$150,000
-5.66%
12/29/2023
|
Christopher Belnome
Chris Belnome Real Estate Serv
| |
|
03/29/2023
|
2 Bed
|
2 Bath
|
920 ft²
|
$149,000
2 Bed
2 Bath
920 ft²
|
$144,000
-3.36%
11/01/2023
|
Manon I Nadeau
CENTURY 21 Tenace Realty
| |
|
10/15/2022
|
1 Bed
|
1 Bath
|
710 ft²
|
$79,000
1 Bed
1 Bath
710 ft²
|
$67,000
-15.19%
02/27/2023
|
Melissa Pabon
Keller Williams Realty CS
| |
|
10/03/2021
|
2 Bed
|
2 Bath
|
930 ft²
|
$130,000
2 Bed
2 Bath
930 ft²
|
$130,000
02/18/2022
|
Rohan Samuels
CHARROH REALTY INC.
| |
|
08/23/2021
|
1 Bed
|
1 Bath
|
760 ft²
|
$69,900
1 Bed
1 Bath
760 ft²
|
$71,500
+2.29%
09/22/2021
|
Manon I Nadeau
CENTURY 21 Tenace Realty
| |
|
03/20/2021
|
2 Bed
|
2 Bath
|
930 ft²
|
$130,000
2 Bed
2 Bath
930 ft²
|
$130,000
02/18/2022
|
Tiana McDonald
Keller Williams Realty of PSL
| |
|
02/11/2021
|
1 Bed
|
2 Bath
|
775 ft²
|
$69,000
1 Bed
2 Bath
775 ft²
|
-
-
|
-
| |
|
01/30/2021
|
2 Bed
|
2 Bath
|
920 ft²
|
$79,500
2 Bed
2 Bath
920 ft²
|
$72,000
-9.43%
04/09/2021
|
Taylor Valente
Compass Florida, LLC
| |
|
10/27/2020
|
2 Bed
|
2 Bath
|
1006 ft²
|
$88,800
2 Bed
2 Bath
1006 ft²
|
$82,000
-7.66%
03/01/2021
|
Sven Englund
Realty Home Advisors Inc
| |
|
09/29/2020
|
2 Bed
|
2 Bath
|
930 ft²
|
$139,000
2 Bed
2 Bath
930 ft²
|
$133,000
-4.32%
11/06/2020
|
Christopher Bottini
Compass Florida LLC
| |
|
08/05/2020
|
1 Bed
|
2 Bath
|
775 ft²
|
$78,000
1 Bed
2 Bath
775 ft²
|
-
-
|
-
| |
|
07/24/2020
|
1 Bed
|
1 Bath
|
760 ft²
|
$67,000
1 Bed
1 Bath
760 ft²
|
$62,000
-7.46%
02/16/2021
|
Manon I Nadeau
CENTURY 21 Tenace Realty
| |
|
03/08/2020
|
2 Bed
|
2 Bath
|
920 ft²
|
$69,900
2 Bed
2 Bath
920 ft²
|
$69,900
12/16/2020
|
Robert Castagna
Dalton Wade Inc
| |
|
07/15/2019
|
2 Bed
|
2 Bath
|
920 ft²
|
$75,000
2 Bed
2 Bath
920 ft²
|
$73,000
-2.67%
10/25/2019
|
Shalom Zanzuri
Florida Capital Realty
| |
|
02/18/2019
|
1 Bed
|
1 Bath
|
760 ft²
|
$48,500
1 Bed
1 Bath
760 ft²
|
$47,000
-3.09%
07/09/2019
|
Deborah Steiner
ERA Infinity Properties
| |
|
01/02/2017
|
1 Bed
|
1 Bath
|
739 ft²
|
$54,900
1 Bed
1 Bath
739 ft²
|
$45,000
-18.03%
10/04/2017
|
Linda Faille-Roy
RE/MAX Consultants Realty 1
| |
|
02/11/2013
|
2 Bed
|
2 Bath
|
920 ft²
|
$41,500
2 Bed
2 Bath
920 ft²
|
$35,000
-15.66%
07/29/2013
|
Matt Lupton
Total Realty Concepts LLC
| |
|
01/02/2013
|
1 Bed
|
1 Bath
|
760 ft²
|
$29,900
1 Bed
1 Bath
760 ft²
|
$28,000
-6.35%
05/30/2013
|
Patrice Cavaliere
All Homes Realty
| |
|
12/19/2012
|
1 Bed
|
1 Bath
|
710 ft²
|
$24,900
1 Bed
1 Bath
710 ft²
|
$24,500
-1.61%
02/25/2013
|
Clare Dello Russo
United Realty Group Inc
|
Building Info
- 3 Units for Sale
About Oriole Golf & Tennis Club
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,300 /mo
- 2 Beds
- 2 Baths
- 1,010 ft²
$2,250 /mo
- 3 Beds
- 2 Baths
- 1,100 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017