778 Ware Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 16, 2025 | Sold | ||
| Sold | |||
| Oct 30, 2025 | In contract | - | |
| In contract | |||
| Oct 22, 2025 | Listed by Coldwell Banker Realty - Belmont | $795,000 | |
| Listed by Coldwell Banker Realty - Belmont | |||
| |||
|
Well-maintained Garrison Colonial offering 3 bedrooms, 2.5 baths, and over 2,200 sq. ft. of finished space, not including a partially finished lower level. Originally built in 1963 and rebuilt in 2007, this home features hardwood floors throughout, crown molding, and detailed woodwork. The kitchen was updated in 2024 with white quartz countertops, new tile backsplash, stainless steel appliances, and modern lighting. A spacious bonus room over the garage offers flexible use as an office, living room, den, with potential to add an in-law suite. Recent upgrades include new garage doors (2023), stair runner (2025), and master bath fixtures (2024). The fenced backyard includes a Trex deck, stone patio, fire pit, and play set, providing a great setup for outdoor enjoyment. Energy improvements made through Mass Save in 2019. Two gas heating systems and two central A/C zones. Septic system installed in 2018. Move-in ready with thoughtful improvements throughout.
| |||
| Aug 22, 2018 | Sold | ||
| Sold | |||
| Jun 13, 2018 | Listed by Optimum Real Estate, Inc. | $535,000 | |
| Listed by Optimum Real Estate, Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017