77 Wilmarth St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2013 | Sold | ||
| Sold | |||
| Feb 4, 2012 | Listed by Realty Executives Metro South | $239,900 | |
| Listed by Realty Executives Metro South | |||
| | |||
|
1000.00 SELLING AGENT BONUS. Raised Ranch on Large Beautifully landscaped lot. Move in condition. Upgraded Kitchen with Kraftmaid Cabinets. Hardwoods, Tile & Granite. Sliders lead to Huge partially covered Deck. Large fully powered shed great for work area. Remodeled lower level, fireplace, bedroom, large laundry room & nice 1/2 bath upgradeable to a full bath.Lots of storage. Vinyl siding, New Roof. New furnace to be installed. Walls will be professionally painted. Come and choose your colors.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017