$129,900 Last Listed Price
●
House -
Off Market
77 Westlake Road
Trinity, TX 75862
2 Beds
1 Bath
936 Ft²
$130,118
RealtyHop Estimate
0.17%
Since Jul 1, 2023
National-US
Primary Model
About This Property
Adorable Two Bedroom One Bath Home with Additional Lot & Only One
POA Fee!!!! Vaulted Ceiling in Livingroom, Large Utility Room,
Recent Roof and PEX Plumbing (2020), Updated Electrical & Electric
Panel (2021), Updated Bathroom with "Zero" Walk-In Shower! There is
a Large Deck and Paver Patio to Enjoy with Family and Friends!!
Located in the Highly Sought-After Westwood Shores Community! This
Is A Very Active Community With 24Hr Manned Access Gate, Country
Club with 19th Hole Bar & Grill, Fitness Center, 18 Hole Golf
Course, Swimming Pools, Tennis Courts, Pickle Ball Courts, 9
Interior Lakes, Marina with Gas/Boat Ramp, + Access to Campground
with Activity Center/Community Center More! Call to Make Your
Appointment Today!
Unit Size
936 Ft²
Days on Market
-
Land Size
0.30 acres
Price per sqft
$139
Property Type
House
Property Taxes
-
HOA Dues
$209
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #96634315)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 15, 2025 | Sold | ||
| Sold | |||
| Apr 28, 2025 | In contract | - | |
| In contract | |||
| Apr 8, 2025 | Price Decreased |
$109,000
↓ $14K
(11%) | |
| Price Decreased | |||
| Mar 13, 2025 | Listed by eXp Realty, LLC | $122,500 | |
| Listed by eXp Realty, LLC | |||
   | |||
|
Charming 2 bed, 1 bath fully furnished cottage located in a peaceful golf course community with no back neighbors—offering added privacy and tranquil surroundings. This cozy retreat is filled with natural light and features a warm, inviting living room with beautiful finishes and exposed ceiling beams that add character and charm. The spacious double lot yard is perfect for relaxing or entertaining outdoors. Whether you're looking for a weekend escape or a full-time residence, this cozy cottage offers comfort, serenity, and a great location to unwind and enjoy the quiet lifestyle. Motivated Seller Bring all offers!
| |||
| Mar 1, 2025 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Westwood Shores
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: George Gallagher, Westwood Shores Real Estate
Last Updated: 4 months ago
Data Source: HAR , MLS# 96634315
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 96634315
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017