For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Arlington 02476 Arlington Heights
77 Waverley
$1,100,000
● House - Off Market

77 Waverley

Arlington, MA 02476
bedrooms
4 Beds
bathrooms
2 Baths
square feet
1,648 Ft²
$5,471
Est. Monthly

About This Property

Lovingly adored 4 bedroom Cape in desirable Arlington Heights. This special home has been adored by only one family since it was built. Very desirable Dallin School area on quiet, tree lined street. Just a few houses away from amazing park and elementary school. Updated kitchen and 1st floor bath. Newer heating system, tankless water heater and central air. 4 bedrooms, 2 full bath Cape style home. Smaller bedroom on 1st floor being used as an office. Fenced in back yard ideal for outdoor activities, gardening and relaxing. Screened porch with patio below. Minutes from bus, close to Alewife train and walkable to Arlington Heights restaurants and many stores. This home offers so much potential. Such a special property and location!!!
Unit Size
1,648 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$592
Property Type
House
Property Taxes
$683
HOA Dues
-
Year Built
1949

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 4 months ago (MLSPIN #73177049)

Price History

Date / Event Date Event Price
Dec 18, 2023 Sold
Premium
Sold
Nov 8, 2023 In contract -
In contract
Nov 3, 2023 Listed by Coldwell Banker Realty - Lexington $975,000
Listed by Coldwell Banker Realty - Lexington

Property Highlights

Parking Available
Air Conditioning

Building Info

Overview

    General

  • Year Built: 1949
  • Effective Year Built: 1967
  • Building Count: 1
  • Total Rooms: 7
  • Bedroom Count: 4
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Building Condition: 3
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 4
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 1,024
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 5,998
  • Total Building Area: 1,648
  • Gross Building Area: 3,240
  • Building Area: 1,648
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 1,648
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: OVERLOOK PARK
  • Land Acres: 0000000138
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Arlington School District
  • School Tax School District: ARLINGTON PS
  • Census Tract: 356602

Zoning

  • Zoning: R1

Geography

  • Account Number: 105825
  • Parcel: ARLI M:159.0 B:0008 L:0002
  • Block: 8
  • Lot: 2
  • Municipality: ARLINGTON
  • Latitude: 42.4171
  • Longitude: -71.1862

    Address

  • Full Address: 77 Waverly St
  • Address - House Number: 77
  • Address - Street Name: Waverly
  • Address - Suffix Type: St
  • State: MA
  • City Name: Arlington
  • Carrier Code: C063
  • 4-Digit Zip Code: 7220
  • Zip Code: 02476

Valuation

    Tax

  • Tax Year: 2024
  • Tax Amount: $916,700

    Appraisal Valuation

  • Standard Deviation: 0.0774
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 94
  • Final Value: 1,011,477
  • High Value: 1,089,852
  • Low Value: 933,102

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $865,600
  • Assessed Land Value: $492,000
  • Assessed Improvements Value: $373,600

    Sales

  • Current Sale Contract Date: Dec 18, 2023
  • Current Sale Recording Date: Dec 18, 2023
  • Current Sale Price:
    Premium
  • Current Sale Document Type: O
  • Current Sale Input Document Number: 144004
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Arlington Heights

Stats & Trends

Median Asking:

$1,095,000

Sale Price/ft²

$564

Below Asking

0.01%

Average Days on Market

48

Average Home Size

3213 ft²

Average Home Age

53.6 years

Currently For Sale

27 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Last Updated: 4 months ago
Data Source: MLS PIN, MLS# 73177049

Frequently Asked Questions

When was property at 77 Waverly Street built and last sold?
The property at 77 Waverly Street was built in 1949 and last sold on Dec 18, 2023 for $1,100,000.
How much is this home worth?
The estimated value of the home located at 77 Waverly Street is $992,404.
What are some comparable homes to 77 Waverly Street?
There are currently no comparable homes to 77 Waverly Street.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Arlington Homes for Sale
Arlington Houses for Sale
Arlington Condos for Sale
Arlington Multifamily for Sale
Arlington Land for Sale
Arlington Commercial for Sale
Arlington Homes with Basements
Arlington Homes with Pools
Nearby Cities
Cambridge Homes for Sale
Somerville Homes for Sale
Medford Homes for Sale
Waltham Homes for Sale
Lexington Homes for Sale
Watertown Town Homes for Sale
Melrose Homes for Sale
Winchester Homes for Sale
Nearby Property Records
Middlesex County, MA Property Records
Suffolk County, MA Property Records
Norfolk County, MA Property Records
Essex County, MA Property Records
Worcester County, MA Property Records
Hillsborough County, NH Property Records
Providence County, RI Property Records
Rockingham County, NH Property Records
Neighborhoods
Watertown West End Real Estate
Arlington Heights Real Estate
Winchester Town Center Real Estate
Arlington Center Real Estate
East Watertown Real Estate
East Cambridge Real Estate
East Arlington Real Estate
Neighborhood Nine Real Estate
Nearby Counties
Cambridge Homes for Sale
Somerville Homes for Sale
Medford Homes for Sale
Waltham Homes for Sale
Lexington Homes for Sale
Watertown Town Homes for Sale
Melrose Homes for Sale
Winchester Homes for Sale
Top Real Estate Agents
Top Agents in Arlington Heights
Top Agents in Arlington
Top Agents in Cambridge
Top Agents in Cambridge
Top Agents in Somerville
Top Agents in Somerville
Top Agents in 02155
Top Agents in Medford