77 Walpole St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2024 | Sold | ||
| Sold | |||
| Oct 31, 2024 | In contract | - | |
| In contract | |||
| Sep 11, 2024 | Listed by RE/MAX Executive Realty | $1,500,000 | |
| Listed by RE/MAX Executive Realty | |||
| | |||
|
Stunning 3 bed/3 bath home in sought after Dover. Immaculate, move-in ready and filled with natural light. This beautiful home offers several living areas along with comfortable bedrooms and significant storage. The oversized rooms and high ceilings add to the beauty of the home. The kitchen provides ample storage and cabinet space with a large pantry. The dining room and living room both have fireplaces for comfortable nights staying in and have lovely hardwood floors. The lower level is a nicely finished space with a separate work/study area, huge storage room and cedar closet. The upper level has three bedrooms along with two additional bathrooms. The walk-in closet in the main bedroom is a must-see (as well as the room itself)!!! Outside of the kitchen is an large three season room with direct access outside. A custom, oversized garage rounds out this amazing property. Many updates including: New roof-2022, Sprinkler system-2023 and others. See attachments for full list.
| |||
| Apr 22, 2013 | Sold | ||
| Sold | |||
| Feb 8, 2013 | Listed by RE/MAX Executive Realty | $895,000 | |
| Listed by RE/MAX Executive Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017