$169,900
●
Land -
For Sale
Lot 77 Wagon Pass Drive Drive
Huntsville, TX 77358
Studio
0 Bath
$1,092
Est. Monthly
$33
HOA / Fees
About This Property
Discover the ultimate canvas for your dream home on this expansive
3-acre unimproved lot, nestled in the highly sought-after Texas
Grand Ranch neighborhood, bordering the pristine Sam Houston
National Forest. Embrace a lifestyle of adventure and tranquility
with access to 85 miles of scenic hiking, biking, and horseback
riding trails, the renowned Lone Star Hiking Trail, and numerous
outdoor amenities including boat launches, picnic areas, and
picturesque beaches with convenient concession stands. The
community fosters a vibrant atmosphere with a calendar filled with
exciting events such as cookoffs and festive holiday celebrations,
ensuring there's always something to look forward to. With low HOA
dues and endless possibilities, this prime piece of land is your
gateway to a life of natural beauty and community spirit. Seize the
opportunity to make this idyllic location the foundation of your
forever home – your vision awaits!
Unit Size
-
Days on Market
-
Land Size
3.00 acres
Price per sqft
-
Property Type
Land
Property Taxes
$224
HOA Dues
$33
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #61075575)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 2, 2026 | Listed by eXp Realty, LLC | $169,900 | |
| Listed by eXp Realty, LLC | |||
| May 29, 2026 | No longer available | - | |
| No longer available | |||
| May 29, 2025 | Listed by eXp Realty, LLC | $175,000 | |
| Listed by eXp Realty, LLC | |||
   | |||
|
Discover the ultimate canvas for your dream home on this expansive 3-acre unimproved lot, nestled in the highly sought-after Texas Grand Ranch neighborhood, bordering the pristine Sam Houston National Forest. Embrace a lifestyle of adventure and tranquility with access to 85 miles of scenic hiking, biking, and horseback riding trails, the renowned Lone Star Hiking Trail, and numerous outdoor amenities including boat launches, picnic areas, and picturesque beaches with convenient concession stands. The community fosters a vibrant atmosphere with a calendar filled with exciting events such as cookoffs and festive holiday celebrations, ensuring there's always something to look forward to. With low HOA dues and endless possibilities, this prime piece of land is your gateway to a life of natural beauty and community spirit. Seize the opportunity to make this idyllic location the foundation of your forever home – your vision awaits!
| |||
| Jun 21, 2024 | Listed | $175,000 | |
| Listed | |||
| | |||
|
Discover the ultimate canvas for your dream home on this expansive 3-acre unimproved lot, nestled in the highly sought-after Texas Grand Ranch neighborhood, bordering the pristine Sam Houston National Forest. Embrace a lifestyle of adventure and tranquility with access to 85 miles of scenic hiking, biking, and horseback riding trails, the renowned Lone Star Hiking Trail, and numerous outdoor amenities including boat launches, picnic areas, and picturesque beaches with convenient concession stands. The community fosters a vibrant atmosphere with a calendar filled with exciting events such as cookoffs and festive holiday celebrations, ensuring there's always something to look forward to. With low HOA dues and endless possibilities, this prime piece of land is your gateway to a life of natural beauty and community spirit. Seize the opportunity to make this idyllic location the foundation of your forever home – your vision awaits!
| |||
Property Highlights
Exterior Details
Lot Features: Interior Lot, Wooded, Build Line Restricted, Subdivision, 2 Up to 5 Acres
Lot Size Area: 3
Lot Size Units: Acres
Lot Size Acres: 3
Lot Size Square Feet: 130680
Financial Details
Tax Annual Amount: $2,691
Utilities Details
Sewer : Septic Tank
Location Details
HOA Fee: $400
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walker
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Adam Olsen, eXp Realty, LLC
Last Updated: 4 months ago
Data Source: HAR , MLS# 61075575
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 61075575
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017