77 Upland St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 21, 2025 | Sold | ||
| Sold | |||
| Feb 8, 2025 | In contract | - | |
| In contract | |||
| Jan 5, 2025 | Listed by Properties Central Realty | $569,900 | |
| Listed by Properties Central Realty | |||
| | |||
|
Brand New. Stunning 3 bed 2.5 bath attached , quality construction wide open first floor featuring 9' ceilings hard wood floors a chefs kitchen with massive island quartz tops and high end appliances .Second floor with 3 enormous bedrooms including the primary with ensuite and walk in closet , designated laundry room and full bath . You'll be hard pressed to find a more convenient commuter location close to hospitals ,290 -190 - ma pike -146 and rt 20 Come see the furnished model today and get packing.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017