Listed by: Robert Starace, RE/MAX Synergy, Selling Office: Keller Williams Realty-Metropolitan, Listing Courtesy of Prime MLS
$865,000
●
House -
Off Market
77 Tirrell Hill Road
Goffstown, NH 03045
4 Beds
4 Baths,
1
Half Bath
3,150 Ft²
$917,667
RealtyHop Estimate
6.09%
Since Jan 1, 2023
National-US
Primary Model
About This Property
THIS HOME IS COMPLETELY FINISHED!! This Brand New 4 Bedroom
Colonial With 3.5 Baths, Modern/Craftsman Interior Finishings and
Builders Signature Open concept Floor plan with A true chefs
kitchen with Kitchen Aid Appliances featuring a 3ft gas range with
double oven and French door Fridge Energy Star Rated Windows, 2
Zone Heating, Central AC, Cathedral Family Room With Gas Fireplace,
Walk in Pantry, Lots of Hardwood, Custom Tile shower and Free
Standing Soaking Tub, Large Master Bedroom With Sitting Area and 2
Walk-In Closets, Main & Master Baths with Double Sinks,
Walkout Basement with Slider/14 X 16 vinyl Deck, Private
Setting/Back Yard and so much more.. Agent Interest.
Unit Size
3,150 Ft²
Days on Market
-
Land Size
2.00 acres
Price per sqft
$275
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2022
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4934381)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 8, 2022 | Sold | ||
| Sold | |||
| Oct 20, 2022 | Listed by RE/MAX Synergy | $865,000 | |
| Listed by RE/MAX Synergy | |||
| Sep 11, 2022 | No longer available | - | |
| No longer available | |||
| Aug 26, 2022 | Listed by RE/MAX Synergy | $865,000 | |
| Listed by RE/MAX Synergy | |||
| | |||
|
HAVE YOU EVER DREAMED OF LIVING IN A NEW HOME? This Brand New 4 Bedroom Colonial With 3.5 Baths, Modern/Craftsman Interior Finishings and Builders Signature Open concept Floor plan with A true chefs kitchen with Kitchen Aid Appliances featuring a 3ft gas range with double oven and French door Fridge Energy Star Rated Windows, 2 Zone Heating, Central AC, Cathedral Family Room With Gas Fireplace, Walk in Pantry, Lots of Hardwood, Custom Tile shower and Free Standing Soaking Tub, Large Master Bedroom With Sitting Area and 2 Walk-In Closets, Main & Master Baths with Double Sinks, Walkout Basement with Slider/14 X 16 vinyl Deck, Private Setting/Back Yard and so much more.. Agent Interest. The manager has listed the unit size as 3150 square feet.
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Hillsborough
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Robert Starace, RE/MAX Synergy
Last Updated Date: 2022-12-11
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4934381
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2022-12-11
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 4934381
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017