14
Map
77 S Pine Harbour Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2026 | Price Decreased |
$10,000
↓ $4K
(25.9%) | |
| Price Decreased | |||
| Jan 31, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $13,500 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| Dec 4, 2025 | No longer available | - | |
| No longer available | |||
| Jun 4, 2025 | Listed by Compass RE Texas, LLC - The Woodlands | $17,500 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| | |||
|
Build your dream getaway in the sought-after Cape Royale community! This 0.3 acre vacant lot is ready for your vision, already improved with a culvert and gravel driveway for easy access. Residents of Cape Royale enjoy a wealth of amenities including a deep-water marina, swimming pool, tennis and pickleball courts, basketball court, a clubhouse, parks, and more. Whether you're looking for a weekend retreat or a full-time residence, this lot offers the perfect start in a lakefront neighborhood known for its beauty and recreational lifestyle.
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Cape Royale
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,200 /mo
- 2 Beds
- 1 Bath
- 945 ft²
$950 /mo
- 2 Beds
- 1 Bath
- 660 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017