77 Silver Oaks Circle #8102
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 26, 2025 | Sold | ||
| Sold | |||
| Feb 4, 2025 | In contract | - | |
| In contract | |||
| Jan 16, 2025 | Listed by John R Wood Properties | $449,000 | |
| Listed by John R Wood Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2025
|
2 Bed
|
2 Bath
|
1603 ft²
|
$499,900
2 Bed
2 Bath
1603 ft²
|
$385,000
-22.98%
08/19/2025
|
Connie Pierson, LLC
RE/MAX Hallmark Realty
| |
|
01/16/2025
|
2 Bed
|
2 Bath
|
1373 ft²
|
$449,000
2 Bed
2 Bath
1373 ft²
|
$385,000
-14.25%
02/26/2025
|
John Austin
John R Wood Properties
| |
|
02/28/2020
|
3 Bed
|
2 Bath
|
1574 ft²
|
$279,500
3 Bed
2 Bath
1574 ft²
|
$262,000
-6.26%
02/22/2021
|
Robert E Murphy, PA
| |
|
09/06/2019
|
3 Bed
|
2 Bath
|
1574 ft²
|
$259,000
3 Bed
2 Bath
1574 ft²
|
-
-
|
-
| |
|
04/02/2019
|
3 Bed
|
2 Bath
|
1796 ft²
|
$248,900
3 Bed
2 Bath
1796 ft²
|
-
-
|
-
| |
|
05/30/2018
|
3 Bed
|
2 Bath
|
1796 ft²
|
-
3 Bed
2 Bath
1796 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017