by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Rockingham
77 Shadow Lake Road
Listed by: Daniel Oconnell, LAER Realty Partners/Chelmsford, Selling Office: East Key Realty, Listing Courtesy of Prime MLS
$575,000
● House - Off Market

77 Shadow Lake Road

Salem, NH 03079
bedrooms
3 Beds
bathrooms
3 Baths, 2 Half Baths
square feet
1,426 Ft²
$615,178
RealtyHop Estimate
3.39%
Since Sep 1, 2022
National-US
Primary Model

About This Property

Welcome to Shadow Lake! This waterfront cape has gorgeous views, access and all the benefits of waterfront living. Inside the home you'll find a kitchen facing the lake, as well as a spacious living room and dining room. A half bath rounds out the first floor. Upstairs the bedrooms are well proportioned and a full bath is conveniently located between them. Each bedroom includes ample closet space. A bonus room, which is unfinished holds tons of potential. The walk-out basement is tidy and would be the perfect space for home gym, workshop or more! This home is a must see!
Unit Size
1,426 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$417
Property Type
House
Property Taxes
$589
HOA Dues
-
Year Built
1997

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Prime MLS #4913597)

Price History

Date / Event Date Event Price
Aug 1, 2022 Sold
Premium
Sold
Jun 3, 2022 Listed by LAER Realty Partners/Chelmsford $595,000
Listed by LAER Realty Partners/Chelmsford

Property Highlights

Garage

Building Info

Overview

    General

  • Year Built: 1997
  • Effective Year Built: 1997
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 1
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 4
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 9
  • Basement Area: 792
  • Garage Type: 7
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 6,970
  • Total Building Area: 1,426
  • Gross Building Area: 3,076
  • Building Area: 1,426
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 10
  • Heated Square Feet: 1,426
  • Heating Fuel Type: 6

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000160
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Salem School District
  • School Tax School District: SALEM
  • Census Tract: 100100

Zoning

  • Zoning: REC

Geography

  • Parcel: SLEM M:37 B:4618 L:
  • Block: 4618
  • Municipality: SALEM
  • Latitude: 42.8161
  • Longitude: -71.2395

    Address

  • Full Address: 77 Shadow Lake Rd
  • Address - House Number: 77
  • Address - Street Name: Shadow Lake
  • Address - Suffix Type: Rd
  • State: NH
  • City Name: Salem
  • Carrier Code: R008
  • 4-Digit Zip Code: 1427
  • Zip Code: 03079

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $750,600

    Appraisal Valuation

  • Standard Deviation: 0.1396
  • Valuation Date: Apr 03, 2024
  • Confidence Score: 83
  • Final Value: 613,621
  • High Value: 699,328
  • Low Value: 527,914

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $442,600
  • Assessed Land Value: $181,400
  • Assessed Improvements Value: $261,200
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rockingham

Stats & Trends

Median Asking:

$625,000

Sale Price/ft²

$251

Below Asking

0.01%

Average Days on Market

55

Average Home Size

2911 ft²

Average Home Age

49.2 years

Currently For Sale

1038 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Daniel Oconnell, LAER Realty Partners/Chelmsford
Last Updated Date: 2022-08-02
Last Checked: 3 hours ago
Data Source: Prime MLS, MLS# 4913597
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 77 Shadow Lake Road built and last sold?
The property at 77 Shadow Lake Road was built in 1997 and last sold on Jan 1, 1970 for $0.
How much is this home worth?
The estimated value of the home located at 77 Shadow Lake Road is $590,827.
What are some comparable homes to 77 Shadow Lake Road?
There are currently no comparable homes to 77 Shadow Lake Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Salem Homes for Sale
Salem Houses for Sale
Salem Condos for Sale
Salem Townhouses for Sale
Salem Multifamily for Sale
Salem Land for Sale
Salem Commercial for Sale
Salem Homes with Basements
Nearby Cities
Lowell Homes for Sale
Haverhill Homes for Sale
Methuen Town Homes for Sale
Lawrence Homes for Sale
Derry Homes for Sale
Londonderry Homes for Sale
Andover Homes for Sale
Nearby Property Records
Rockingham County, NH Property Records
Essex County, MA Property Records
Middlesex County, MA Property Records
Hillsborough County, NH Property Records
Suffolk County, MA Property Records
Strafford County, NH Property Records
Merrimack County, NH Property Records
Worcester County, MA Property Records
Neighborhoods
Highlands Real Estate
Centralville Real Estate
Pawtucketville Real Estate
South Lowell Real Estate
Tower Hill Real Estate
Belvidere Real Estate
Prospect Hill - Back Bay Real Estate
Arlington Real Estate
Nearby Counties
Lowell Homes for Sale
Haverhill Homes for Sale
Methuen Town Homes for Sale
Lawrence Homes for Sale
Andover Homes for Sale
North Andover Homes for Sale
Dracut Homes for Sale
Derry Homes for Sale
Top Real Estate Agents
Top Agents in Salem
Top Agents in Lowell
Top Agents in Lowell
Top Agents in Haverhill
Top Agents in Haverhill
Top Agents in Methuen Town
Top Agents in Methuen Town
Top Agents in 01844