77 Pine St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 3, 2019 | Sold | ||
| Sold | |||
| Nov 29, 2018 | Listed by Keller Williams Realty East Bay | $259,000 | |
| Listed by Keller Williams Realty East Bay | |||
| May 24, 2011 | Sold | ||
| Sold | |||
| Nov 30, 2010 | Listed by Roberts Associates Real Estate | $195,000 | |
| Listed by Roberts Associates Real Estate | |||
 | |||
|
Property is approved for HomePath or HomePath Renovation Mortgage, purchase this property for as little as 3% down. Home sold AS IS, Min of $1,000 CHECK (do not copy cash or send a check for $100) along with CURRENT. Please check flood insurance before sending offer in. Waterfront cottage on the Coles River. All major updating appears to have been completed. First floor has open floor plan perfect for entertaining and enjoying this waterfront home.
| |||
| Aug 18, 2010 | Listed by Keller Williams Realty East Bay | $244,900 | |
| Listed by Keller Williams Realty East Bay | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017