77 Mill Pond Drive
About This Property
Designed for effortless entertaining, the open-concept living area seamlessly connects to a true backyard retreat. Expansive sliding glass doors open to a custom oversized pool, resurfaced and retiled in 2025, along with a built-in outdoor fireplace and a generous grassy area ideal for play or pets.
Thoughtfully refreshed with recent updates, this home showcases new quartz kitchen countertops, freshly painted cabinetry, refreshed bathrooms, new windows, new sod, fresh landscaping, and an epoxied garage floor (2026).
Beyond your private oasis, residents of Willow Pond enjoy access to a neighborhood par-3 golf course. Ideally situated just minutes from premier shopping and dining, as well as the Dallas North Tollway and State Highway 121, this home offers both everyday convenience and an elevated lifestyle.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 5, 2026 | Sold | ||
| Sold | |||
| Mar 5, 2026 | In contract | - | |
| In contract | |||
| Feb 26, 2026 | Listed by Compass RE Texas, LLC | $849,999 | |
| Listed by Compass RE Texas, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017