77 King St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| May 28, 2025 | Listed by BSRG Real Estate | $245,000 | |
| Listed by BSRG Real Estate | |||
| |||
|
Move right into this 3 bedroom one and half bath colonial with a large living/dining room and a 9 x 15 den or 4th bedroom on the first floor. Brand new hot water heater, new 200 amp electrical service, new roof, new appliances including washer/dryer and HVAC system. Best of all a spacious yard for planting, summer barbeques, and an attached 1 car garage and plenty of parking in the driveway. All work has been done in this home so all you need to do is move right in.
Close to downtown and Onota Lake, it is convenient to commute as well as to enjoy your time off.
When it is time to take a do it yourself project, there is an separate workshop with power and a loft to store all of your tools and take on those home or work projects. Ideal for second home or primary residence.
Available for immediate move in and closing.
Owner is a NYS licensed real estate Broker.
| |||
| Feb 3, 2025 | Sold | ||
| Sold | |||
| Oct 22, 2024 | In contract | - | |
| In contract | |||
| Oct 7, 2024 | Price Decreased |
$119,900
↓ $10K
(7.7%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017