77 Hawthorne Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2025 | Sold | ||
| Sold | |||
| Sep 16, 2025 | In contract | - | |
| In contract | |||
| Sep 10, 2025 | Listed by Keller Williams Realty | $1,099,000 | |
| Listed by Keller Williams Realty | |||
| |||
|
Welcome to Waltham Highlands! This well-maintained center-entrance Colonial features 4 bedrooms and 2.5 baths, offering a thoughtful layout designed for both comfort and functionality. The open-concept kitchen seamlessly connects to the great room w/ fireplace, creating an inviting space for gatherings and everyday living. Hardwood floors, a first-floor laundry room, central air, and an oversized garage enhance convenience, while the private deck provides a tranquil retreat for outdoor enjoyment. The lower level offers versatile options for a home office, playroom, or gym. What truly sets this home apart is its setting—tucked into a friendly neighborhood where tree-lined streets and nearby parks foster a strong sense of community. Walk to shops and restaurants on Main Street, explore Prospect Hill Park, or head to Drake Playground just minutes away. With top schools, easy commuter access, and a location that combines suburban charm with city convenience, this home checks every box.
| |||
| Jun 14, 2006 | Sold | ||
| Sold | |||
| Oct 29, 2005 | Listed | $649,868 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017