47
Map
77 Hart Trl
About This Property
Just beyond the sunroom, relax in the private hot tub while soaking in uninterrupted mountain views with no homes behind you. Upstairs, a generous loft connects two ensuite bedrooms, offering comfort and privacy for guests. An owned solar system adds energy efficiency and long-term savings to this beautifully appointed home.
As part of Summit Sky Ranch, residents enjoy access to top-tier amenities including private hiking and biking trails, a stocked lake for fishing and paddle boarding, a heated outdoor pool, hot tubs, a state-of-the-art fitness center, and the stunning Aspen House community clubhouse.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2025 | Sold | ||
| Sold | |||
| Aug 26, 2025 | In contract | - | |
| In contract | |||
| Jul 31, 2025 | Price Decreased |
$2,150,000
↓ $50K
(2.3%) | |
| Price Decreased | |||
| Jul 11, 2025 | Price Increased |
$2,200,000
↑ $50K
(2.3%) | |
| Price Increased | |||
| Jun 20, 2025 | Listed | $2,150,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017