77 Gates Avenue
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2025 | Sold | ||
| Sold | |||
| Sep 18, 2025 | In contract | - | |
| In contract | |||
| Sep 7, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Sep 5, 2025 | Listed by NRG Real Estate Services, Inc. | $449,900 | |
| Listed by NRG Real Estate Services, Inc. | |||
| |||
|
Tucked away at the end of a quiet, dead-end street, DO NOT miss this opportunity to purchase this meticulously maintained completely remodeled home to start your next chapter in life. This home spans three levels and is located in the highly coveted section of East Forest Park. The first-floor layout is functional and includes a half bathroom, living room, formal dining room, and kitchen equipped with granite countertops that is tailor made for gatherings. The second-floor features 3 bedrooms along with 2 full bathrooms. The spacious main bedroom suite offers a private full bathroom and a generous walk-in closet. The lower level of this home has 3 additional finished rooms along with a slider that leads to an outer deck. Enjoy both indoor and outdoor living with two back decks that connect to one another, ideal for entertaining along with a charming front porch for relaxing evenings. Located next to many area amenities, make this home yours today!
| |||
| Oct 14, 2022 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017