
6
Map
Floor Plan


77 Fulton Street #21H
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Oct 29, 2024 | Sold | ||
Sold | |||
Jul 19, 2024 | In contract | - | |
In contract | |||
Apr 15, 2024 | Listed by Compass | $700,000 | |
Listed by Compass |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
11/05/2024
|
2 Bed
|
1 Bath
|
-
|
$950,000
2 Bed
1 Bath
|
$925,000
-2.63%
01/31/2025
|
-
|
Victoria Reichelt
The Corcoran Group
| |
06/07/2024
|
2 Bed
|
1 Bath
|
-
|
$1,150,000
2 Bed
1 Bath
|
$950,000
-17.39%
10/23/2024
|
-
|
Danelle Snider
Triplemint
| |
04/15/2024
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
$660,000
-5.71%
10/29/2024
|
-
|
Carl Gambino
Modlin Group LLC
| |
03/15/2024
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
-
-
|
-
|
Jen Tsung Tan
Winzone Realty Inc
| |
10/04/2023
|
1 Bed
|
1 Bath
|
795 ft²
|
$800,000
1 Bed
1 Bath
795 ft²
|
$750,000
-6.25%
01/11/2024
|
-
|
Victoria Reichelt
The Corcoran Group
| |
04/19/2023
|
1 Bed
|
1 Bath
|
-
|
$760,000
1 Bed
1 Bath
|
$700,000
-7.89%
04/22/2024
|
-
|
Meigan Lee
Prudential Douglas Elliman Real Estate
| |
04/11/2023
|
1 Bed
|
1 Bath
|
-
|
$530,000
1 Bed
1 Bath
|
-
-
|
-
|
Stefani Berkin
Charles Rutenberg, LLC
| |
03/21/2023
|
2 Bed
|
1 Bath
|
-
|
$1,185,000
2 Bed
1 Bath
|
$1,045,000
-11.81%
07/31/2023
|
-
|
Richard Murray
KWNYC Tribeca
| |
11/29/2022
|
2 Bed
|
1 Bath
|
975 ft²
|
$965,000
2 Bed
1 Bath
975 ft²
|
$883,000
-8.50%
03/28/2024
|
-
|
Jacob Goldman
Loho Realty Inc.
| |
11/01/2022
|
Studio
|
1 Bath
|
-
|
$510,000
Studio
1 Bath
|
-
-
|
-
|
Stefani Berkin
Charles Rutenberg, LLC
| |
10/26/2022
|
Studio
|
1 Bath
|
-
|
$450,000
Studio
1 Bath
|
$412,000
-8.44%
05/31/2023
|
-
|
Chad Chaturvedi
Prudential Douglas Elliman Real Estate
| |
10/25/2022
|
1 Bed
|
1 Bath
|
-
|
$628,000
1 Bed
1 Bath
|
$610,000
-2.87%
08/28/2023
|
-
|
Caterina Peters
The Corcoran Group
| |
10/18/2022
|
2 Bed
|
1 Bath
|
-
|
$975,000
2 Bed
1 Bath
|
$915,000
-6.15%
02/27/2023
|
-
|
Rita E. Kee
Core Long Island LLC
| |
07/06/2022
| |
1 Bed
|
1 Bath
|
-
|
$699,000
1 Bed
1 Bath
|
-
-
|
-
|
Shimon A. Matsui
Great Success Realty Inc
|
07/05/2022
|
1 Bed
|
1 Bath
|
-
|
$699,000
1 Bed
1 Bath
|
$605,000
-13.45%
02/07/2023
|
-
|
Avraham Ilyaich
Urban Loop
| |
05/12/2022
|
Studio
|
1 Bath
|
-
|
$525,000
Studio
1 Bath
|
$470,000
-10.48%
04/24/2023
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
03/01/2022
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$535,000
-2.73%
07/14/2022
|
-
|
Gage Rand
Brown Harris Stevens Residential Sales LLC
| |
12/18/2021
|
Studio
|
1 Bath
|
400 ft²
|
$609,000
Studio
1 Bath
400 ft²
|
-
-
|
-
|
Nina Mui
Keller Williams Realty Empire
| |
10/28/2021
|
2 Bed
|
1 Bath
|
-
|
$995,000
2 Bed
1 Bath
|
$995,000
03/20/2022
|
-
|
Montero Polsinelli
Compass
| |
09/29/2021
|
Studio
|
1 Bath
|
-
|
$628,000
Studio
1 Bath
|
$635,000
+1.11%
02/11/2022
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
09/24/2021
|
1 Bed
|
1 Bath
|
-
|
$760,000
1 Bed
1 Bath
|
$700,000
-7.89%
03/26/2022
|
-
|
Victoria Reichelt
The Corcoran Group
| |
09/08/2021
|
2 Bed
|
1 Bath
|
-
|
$995,000
2 Bed
1 Bath
|
$995,000
12/30/2021
|
-
|
Giuseppe Messina
Compass
| |
07/09/2021
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
$750,000
02/10/2022
|
-
|
Gage Rand
Brown Harris Stevens Residential Sales LLC
| |
07/07/2021
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$695,000
-7.33%
03/30/2022
|
-
|
Nadav Winer
KWNYC Midtown
| |
06/24/2021
|
1 Bed
|
1 Bath
|
-
|
$690,000
1 Bed
1 Bath
|
$650,000
-5.80%
12/30/2021
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
04/07/2021
|
Studio
|
1 Bath
|
-
|
$575,500
Studio
1 Bath
|
$550,000
-4.43%
11/03/2021
|
-
|
Daniel Karp
Compass
| |
11/17/2020
|
Studio
|
1 Bath
|
-
|
$535,000
Studio
1 Bath
|
$535,000
05/12/2021
|
-
|
Jennifer Nau
real new york
| |
10/16/2020
|
2 Bed
|
1 Bath
|
-
|
$995,000
2 Bed
1 Bath
|
$995,000
01/17/2021
|
-
|
Elizabeth A Stile
Stile Real Estate LLC
| |
07/14/2020
|
1 Bed
|
1 Bath
|
-
|
$710,000
1 Bed
1 Bath
|
$699,000
-1.55%
07/29/2021
|
-
|
Caterina Peters
The Corcoran Group
| |
02/06/2020
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$725,000
06/10/2020
|
-
|
Russell Putterman
KWNYC Tribeca
| |
12/06/2019
|
2 Bed
|
1 Bath
|
-
|
$898,000
2 Bed
1 Bath
|
$878,000
-2.23%
03/23/2020
|
-
|
Russell Putterman
KWNYC Tribeca
| |
11/20/2019
|
Studio
|
1 Bath
|
-
|
$500,000
Studio
1 Bath
|
$500,000
05/19/2020
|
-
|
Russell Putterman
KWNYC Tribeca
| |
09/25/2019
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$699,000
-3.59%
02/27/2020
|
-
|
Aaron Mazor
Compass
| |
05/30/2019
|
2 Bed
|
1 Bath
|
-
|
$949,000
2 Bed
1 Bath
|
$910,000
-4.11%
10/10/2019
|
-
|
Neal Young
Brown Harris Stevens Residential Sales LLC
| |
01/03/2019
|
2 Bed
|
1 Bath
|
-
|
$1,265,000
2 Bed
1 Bath
|
$900,000
-28.85%
06/21/2020
|
-
|
Andrew P. Ziff
Keller Williams NYC
| |
09/18/2018
|
1 Bed
|
1 Bath
|
-
|
$680,000
1 Bed
1 Bath
|
$916,666
+34.80%
12/20/2018
|
-
|
Gage Rand
Brown Harris Stevens Residential Sales LLC
| |
09/06/2018
|
1 Bed
|
1 Bath
|
650 ft²
|
$775,000
1 Bed
1 Bath
650 ft²
|
$650,000
-16.13%
04/05/2019
|
-
|
Russell Putterman
KWNYC Tribeca
| |
07/31/2018
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
-
| |
07/04/2018
|
2 Bed
|
1 Bath
|
-
|
$1,249,000
2 Bed
1 Bath
|
$1,100,000
-11.93%
12/06/2018
|
-
|
Han Huang
The Corcoran Group
| |
05/30/2018
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
-
|
05/30/2018
|
1 Bed
|
1 Bath
|
-
|
$679,000
1 Bed
1 Bath
|
$679,000
10/05/2018
|
-
|
Chris Zhou
Mont Sky Real Estate LLC
| |
04/27/2018
|
1 Bed
|
1 Bath
|
-
|
$695,000
1 Bed
1 Bath
|
$665,000
-4.32%
10/18/2018
|
-
|
Russell Putterman
KWNYC Tribeca
| |
04/27/2018
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$728,500
-2.74%
09/14/2018
|
-
|
Russell Putterman
KWNYC Tribeca
| |
03/19/2018
|
Studio
|
1 Bath
|
-
|
$499,000
Studio
1 Bath
|
$530,000
+6.21%
07/12/2018
|
-
|
Andrew P. Ziff
Keller Williams NYC
| |
03/13/2018
|
2 Bed
|
1 Bath
|
-
|
$1,249,000
2 Bed
1 Bath
|
$1,170,000
-6.33%
07/09/2018
|
-
|
Han Huang
The Corcoran Group
| |
03/12/2018
|
2 Bed
|
1 Bath
|
-
|
$1,199,000
2 Bed
1 Bath
|
$1,180,000
-1.58%
08/24/2018
|
-
|
Russell Putterman
KWNYC Tribeca
| |
01/17/2018
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$750,000
07/06/2018
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
01/09/2018
|
1 Bed
|
1 Bath
|
-
|
$748,000
1 Bed
1 Bath
|
$730,000
-2.41%
06/01/2018
|
-
|
Russell Putterman
KWNYC Tribeca
| |
09/29/2017
|
1 Bed
|
1 Bath
|
635 ft²
|
$749,000
1 Bed
1 Bath
635 ft²
|
-
-
|
-
|
TERRI PATTERSON
Keller Williams NYC
| |
10/02/2017
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
$665,000
-5.00%
03/05/2018
|
-
|
Russell Putterman
KWNYC Tribeca
| |
09/29/2017
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$749,000
03/09/2018
|
-
|
Patrice Mack
The Corcoran Group
| |
09/22/2017
|
2 Bed
|
1 Bath
|
-
|
$999,999
2 Bed
1 Bath
|
$949,000
-5.10%
05/30/2018
|
-
|
Patrice Mack
The Corcoran Group
| |
07/30/2017
| |
2 Bed
|
1 Bath
|
-
|
-
2 Bed
1 Bath
|
-
-
|
-
|
-
|
07/12/2017
|
Studio
|
1 Bath
|
-
|
$500,000
Studio
1 Bath
|
$475,000
-5.00%
12/14/2017
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
07/06/2017
|
2 Bed
|
1 Bath
|
-
|
$1,049,000
2 Bed
1 Bath
|
$998,500
-4.81%
11/27/2017
|
-
|
Neal Young
Brown Harris Stevens Residential Sales LLC
| |
06/22/2017
|
3 Bed
|
2 Bath
|
-
|
$1,720,000
3 Bed
2 Bath
|
$172,000
-90.00%
11/15/2017
|
-
|
Russell Putterman
KWNYC Tribeca
| |
06/21/2017
|
2 Bed
|
1 Bath
|
-
|
$1,299,000
2 Bed
1 Bath
|
-
-
|
-
|
Susie Park
BLU Realty Group
| |
06/19/2017
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$725,000
11/15/2017
|
-
|
Russell Putterman
KWNYC Tribeca
| |
06/19/2017
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$781,300
+4.31%
10/24/2017
|
-
|
Russell Putterman
KWNYC Tribeca
| |
06/19/2017
|
2 Bed
|
1 Bath
|
-
|
$995,000
2 Bed
1 Bath
|
$995,000
11/13/2017
|
-
|
Russell Putterman
KWNYC Tribeca
| |
06/19/2017
|
Studio
|
1 Bath
|
-
|
$475,000
Studio
1 Bath
|
$490,000
+3.16%
08/31/2017
|
-
|
Russell Putterman
KWNYC Tribeca
| |
06/16/2017
|
2 Bed
|
1 Bath
|
-
|
$1,369,000
2 Bed
1 Bath
|
-
-
|
-
|
Patrice A Mack
Prudential Douglas Elliman Real Estate
| |
06/16/2017
|
1 Bed
|
1 Bath
|
-
|
$685,000
1 Bed
1 Bath
|
$685,000
10/30/2017
|
-
|
Chris Zhou
Mont Sky Real Estate LLC
| |
06/08/2017
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
$725,000
+3.57%
02/05/2021
|
-
|
Arlyne Wishner
Charles Rutenberg, LLC
| |
05/23/2017
|
1 Bed
|
1 Bath
|
-
|
$761,200
1 Bed
1 Bath
|
$761,200
11/05/2017
|
-
|
Anne Flanagan
Berkshire Hathaway HomeServices New York Propertie
| |
03/13/2017
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
$693,000
-1.00%
06/13/2017
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
02/16/2017
|
2 Bed
|
1 Bath
|
995 ft²
|
$1,199,000
2 Bed
1 Bath
995 ft²
|
-
-
|
-
|
Patrice A Mack
Prudential Douglas Elliman Real Estate
| |
12/27/2016
|
1 Bed
|
1 Bath
|
-
|
$739,000
1 Bed
1 Bath
|
$739,000
04/04/2017
|
-
|
Patrice Mack
The Corcoran Group
| |
11/17/2016
|
1 Bed
|
1 Bath
|
-
|
$729,000
1 Bed
1 Bath
|
$700,000
-3.98%
12/14/2017
|
-
|
Ester Lim
Halstead Property, LLC
| |
11/01/2016
|
1 Bed
|
1 Bath
|
-
|
$725,000
1 Bed
1 Bath
|
$715,000
-1.38%
11/06/2017
|
-
|
Chris Zhou
Mont Sky Real Estate LLC
| |
10/29/2016
|
1 Bed
|
1 Bath
|
687 ft²
|
$755,000
1 Bed
1 Bath
687 ft²
|
$679,000
-10.07%
02/05/2021
|
-
|
Jason V Hernandez
Kian Realty NYC LLC
| |
10/03/2016
|
2 Bed
|
1 Bath
|
-
|
$1,100,000
2 Bed
1 Bath
|
$1,100,000
02/05/2021
|
-
|
Elizabeth A Stile
Stile Real Estate, LLC
| |
09/30/2016
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$752,000
+0.40%
04/18/2017
|
-
|
Patrice Mack
The Corcoran Group
| |
09/28/2016
|
1 Bed
|
1 Bath
|
-
|
$750,000
1 Bed
1 Bath
|
$750,000
02/05/2021
|
-
|
Neal Young
Brown Harris Stevens Residential Sales LLC
| |
09/20/2016
|
2 Bed
|
1 Bath
|
-
|
$1,500,000
2 Bed
1 Bath
|
$1,220,000
-18.67%
04/27/2017
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
09/19/2016
|
2 Bed
|
1 Bath
|
-
|
$1,195,000
2 Bed
1 Bath
|
$1,220,000
+2.09%
12/27/2016
|
-
|
Russell Putterman
KWNYC Tribeca
| |
09/11/2016
|
1 Bed
|
1 Bath
|
-
|
$719,000
1 Bed
1 Bath
|
$735,000
+2.23%
11/17/2016
|
-
|
Patrice Mack
The Corcoran Group
| |
05/12/2016
|
1 Bed
|
1 Bath
|
725 ft²
|
$700,000
1 Bed
1 Bath
725 ft²
|
$700,000
02/05/2021
|
-
|
Gage Rand
Brown Harris Stevens Residential Sales LLC
| |
05/09/2016
|
1 Bed
|
1 Bath
|
687 ft²
|
$790,000
1 Bed
1 Bath
687 ft²
|
$825,000
+4.43%
08/15/2016
|
-
|
Brian Blessinger
Compass
| |
04/22/2016
|
2 Bed
|
1 Bath
|
-
|
$939,000
2 Bed
1 Bath
|
$980,000
+4.37%
07/12/2016
|
-
|
Michael Franco
Compass
| |
04/18/2016
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
-
-
|
-
|
Ariel Cohen
Prudential Douglas Elliman Real Estate
| |
04/11/2016
|
2 Bed
|
1 Bath
|
-
|
$900,000
2 Bed
1 Bath
|
$1,100,000
+22.22%
08/09/2016
|
-
|
David Rosen
Prudential Douglas Elliman Real Estate
| |
04/06/2016
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
$710,000
+1.43%
07/27/2016
|
-
|
Cynthia S Leung
Kian Realty NYC LLC
| |
02/16/2016
|
1 Bed
|
1 Bath
|
-
|
$669,000
1 Bed
1 Bath
|
$630,000
-5.83%
08/25/2016
|
-
|
Patrice Mack
The Corcoran Group
| |
01/05/2016
|
2 Bed
|
1 Bath
|
-
|
$949,000
2 Bed
1 Bath
|
-
-
|
-
|
Patrice A Mack
Prudential Douglas Elliman Real Estate
| |
12/01/2015
|
1 Bed
|
1 Bath
|
-
|
$788,000
1 Bed
1 Bath
|
$788,000
04/05/2016
|
-
|
Antonia Palmieri
Berkshire Hathaway HomeServices New York Properties
| |
11/12/2015
|
2 Bed
|
1 Bath
|
-
|
$839,000
2 Bed
1 Bath
|
$839,000
02/05/2021
|
-
|
Pierre Moran
DJK Residential
| |
10/15/2015
|
1 Bed
|
1 Bath
|
-
|
$650,000
1 Bed
1 Bath
|
$650,000
02/18/2016
|
-
|
Elisabeth Spano
Bond New York Properties LLC
| |
10/12/2015
|
1 Bed
|
1 Bath
|
-
|
$600,000
1 Bed
1 Bath
|
$600,000
02/05/2021
|
-
|
Arlyne Wishner
Charles Rutenberg, LLC
| |
10/09/2015
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
$670,000
+3.24%
12/30/2015
|
-
|
Patrice Mack
The Corcoran Group
| |
10/09/2015
|
1 Bed
|
1 Bath
|
-
|
$749,000
1 Bed
1 Bath
|
$710,000
-5.21%
02/23/2016
|
-
|
Patrice Mack
The Corcoran Group
| |
10/01/2015
|
1 Bed
|
1 Bath
|
-
|
$599,000
1 Bed
1 Bath
|
$650,000
+8.51%
03/01/2016
|
-
|
Jacqueline Davis
Douglas Elliman Real Estate
| |
04/21/1999
| |
Loft
|
-
|
-
|
$112,000
Loft
-
|
$112,000
12/06/1999
|
-
|
Joan Fiddler
Fiddler Real Estate
|
Building Info
- 1,652 Units
- 1 Unit for Sale
