77 Forest Dr.
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 23, 2025 | Sold | ||
| Sold | |||
| Apr 26, 2025 | In contract | - | |
| In contract | |||
| Apr 23, 2025 | Listed | $645,900 | |
| Listed | |||
| |||
|
Stunning Renovated 4BR Classic Colonial in coveted family neighborhood & on a corner lot. Gleaming hardwood floors flow throughout the home, enhancing its classic charm and modern upgrades. The eat-in kitchen shines with new quartz countertops, stainless steel appliances, and sliding doors that open to an oversized deck—perfect for entertaining. The cozy family room/den features a brick hearth & gas stove, while the large living room boasts a beautiful wood-burning fireplace for those cooler evenings. Upstairs, a walk-up attic offers easy-access storage. The professionally finished walkout lower level includes a bonus family room & a separate room ideal for a quiet, inviting office or guest space. Additional updates include a new roof (2020), a newly installed irrigation system to maintain the lush landscaping, and a private backyard. This move-in ready home combines modern comfort with timeless elegance in a truly unbeatable location.
| |||
| Jun 17, 2022 | Sold | ||
| Sold | |||
| Jun 16, 2022 | Listed by Gibbs Realty Inc. | $520,000 | |
| Listed by Gibbs Realty Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017