77 Floyd Street #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2020 | Sold | ||
| Sold | |||
| Mar 11, 2020 | Listed by Compass | $679,000 | |
| Listed by Compass | |||
| | |||
|
Bi-level condo with 3 bedrooms, 2 baths, study and sitting area. Featuring an open concept floor plan with recessed lighting and hardwood floors. Spacious kitchen with sleek island hood, slide-in range, built-in microwave, quartz countertops and marble backsplash. Master bedroom on its own private floor with double closets and private balcony. Master bath with double sinks, marble and glass enclosure. Sunny bedrooms with custom closet shelving. Central air/ heat and NEST thermostat. Laundry in unit and private storage in basement. New roof and heating system. 2 private decks, 2 private porches and an additional shared deck with fire pit & seating. 1 garage and 2 outdoor parking spaces. Easy access to the five-star Encore Boston Harbor Luxury Resort & Casino. Conveniently located near public transportation (Wellington T Station), schools and major highways. Less then a 15 min drive to shopping & restaurants at Station Landing and Assembly Row. Virtual tour & private showings available.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/11/2020
|
3 Bed
|
2 Bath
|
2000 ft²
|
$679,000
3 Bed
2 Bath
2000 ft²
|
$630,000
-7.22%
07/07/2020
|
Arielle Dawkins
Boston Harbor Real Estate
| |
|
03/21/2018
| |
6 Bed
|
2 Bath
|
2875 ft²
|
$579,900
6 Bed
2 Bath
2875 ft²
|
$560,000
-3.43%
08/03/2018
|
Jason Goldfarb
Cameron Real Estate Group, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017