by RH Advisors
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Rochester 03867
77 Estes Road
Listed by: Krista Lombardi, BHG Masiello Dover, Selling Office: Realty One Group Next Level- Portsmouth, Listing Courtesy of Prime MLS
$549,000
● House - Off Market

77 Estes Road

Rochester, NH 03867
bedrooms
3 Beds
bathrooms
3 Baths, 1 Half Bath
square feet
2,408 Ft²
$628,298
RealtyHop Estimate
14.44%
Since Sep 1, 2021
National-US
Primary Model

About This Property

Welcome Home to this brand new colonial home located in Gonic, just minutes from the Dover line, the highway, local shopping and PYO orchards! The home sits on approximately 23 acres of land. Inside you'll find both granite and quartz countertops. 3 bedrooms with a bonus room above the two car garage! Walk across the oak hardwood floors to find the open living room and kitchen with 9ft ceilings. From Central Air to Andersen Windows.. this home has it all! Come see it for yourself! Showings begin at the Open House Monday at 5PM! Agent has interest in the property.
Unit Size
2,408 Ft²
Days on Market
-
Land Size
23.00 acres
Price per sqft
$228
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
2020

Payment Calculator (Computations Provided by RealtyHop)

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Prime MLS #4871485)

Price History

Date / Event Date Event Price
Aug 31, 2021 Sold
Premium
Sold
Jul 9, 2021 Listed by BHG Masiello Dover $549,000
Listed by BHG Masiello Dover
Dec 18, 2020 Sold
Premium
Sold

Property Highlights

Garage

Building Info

Overview

    General

  • Year Built: 2020
  • Effective Year Built: 2020
  • Building Count: 1
  • Total Rooms: 7
  • Bedroom Count: 3
  • Bathroom Count: 3
  • Full Bathrooms: 2
  • Partial Bathrooms: 3
  • Building Condition: 3
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 5
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 8
  • Roof Cover Type: 15
  • Floor Count: 200
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 891
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 1,001,880
  • Total Building Area: 2,480
  • Gross Building Area: 4,656
  • Building Area: 2,480
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 4
  • Heated Square Feet: 2,480
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000023000
  • Standard Land Use Code: 1008
  • County Land Use Code: 016

Neighborhood

  • School District Name: Rochester School District
  • School Tax School District: ROCHESTER
  • Census Tract: 084600

Zoning

  • Zoning: A

Geography

  • Account Number: 9142
  • Parcel: RCHE M:0247 B:0061 L:0000
  • Block: 61
  • Municipality: ROCHESTER
  • Latitude: 43.2849
  • Longitude: -71.0118

    Address

  • Full Address: 77 Estes Rd
  • Address - House Number: 77
  • Address - Street Name: Estes
  • Address - Suffix Type: Rd
  • State: NH
  • City Name: Rochester
  • Carrier Code: R011
  • 4-Digit Zip Code: 4233
  • Zip Code: 03867

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $999,700

    Appraisal Valuation

  • Standard Deviation: 0.1575
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 80
  • Final Value: 660,475
  • High Value: 764,521
  • Low Value: 556,430

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $388,371
  • Assessed Land Value: $46,571
  • Assessed Improvements Value: $341,800

    Sales

  • Current Sale Contract Date: Aug 26, 2021
  • Current Sale Recording Date: Aug 31, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 210017653
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Rochester

Stats & Trends

Median Asking:

$410,000

Sale Price/ft²

$195

Below Asking

0.01%

Average Days on Market

50

Average Home Size

3909 ft²

Average Home Age

69.9 years

Currently For Sale

73 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 28 Chestnut, 03867

$1,650 /mo

  • 2 Beds
  • 1 Bath
  • 925 ft²
28 Chestnut #UPSTAIRS, 03867 Listing by Rental Team
Unit for rent at 118 Secretariat, Rochester, 03867

$1,800 /mo

  • 1 Bed
  • 1 Bath
  • 800 ft²
118 Secretariat #211, Rochester, 03867 Listing by Darlene Colwell-Ellis

Rentals Near You

Click here to view more rentals in the neighborhood.
Prime

Listed by: Krista Lombardi, BHG Masiello Dover
Last Updated Date: 2021-09-02
Last Checked: 5 hours ago
Data Source: Prime MLS, MLS# 4871485
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 77 Estes Road built and last sold?
The property at 77 Estes Road was built in 2020 and last sold on Aug 26, 2021 for $549,000.
How much is this home worth?
The estimated value of the home located at 77 Estes Road is $0.
What are some comparable homes to 77 Estes Road?
There are currently no comparable homes to 77 Estes Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Rochester Homes for Sale
Rochester Houses for Sale
Rochester Condos for Sale
Rochester Townhouses for Sale
Rochester Multifamily for Sale
Rochester Land for Sale
Rochester Commercial for Sale
Rochester Homes with Basements
Nearby Cities
Dover Homes for Sale
Somersworth Homes for Sale
Sanford Homes for Sale
Farmington Homes for Sale
Newmarket Homes for Sale
Kittery Homes for Sale
South Eliot Homes for Sale
Durham Homes for Sale
Nearby Property Records
Strafford County, NH Property Records
York County, ME Property Records
Rockingham County, NH Property Records
Belknap County, NH Property Records
Merrimack County, NH Property Records
Carroll County, NH Property Records
Essex County, MA Property Records
Cumberland County, ME Property Records
Nearby Counties
Dover Homes for Sale
Sanford Homes for Sale
Somersworth Homes for Sale
Barrington Homes for Sale
Newmarket Homes for Sale
Farmington Homes for Sale
Berwick Homes for Sale
South Berwick Homes for Sale
Top Real Estate Agents
Top Agents in Rochester
Top Agents in 03820
Top Agents in Dover
Top Agents in Dover
Top Agents in 03801
Top Agents in 03867
Top Agents in Sanford
Top Agents in 03878