Worcester
77 Edgewater Dr #77
$180,700
●
Condo -
Off Market
77 Edgewater Dr #77
Blackstone, MA 01504
3 Beds
1 Bath,
1
Half Bath
1,200 Ft²
$311,800
RealtyHop Estimate
68.63%
Since Nov 1, 2016
National-US
Primary Model
About This Property
Spacious 3 bedroom half duplex with many updates, including new
furnace and hot water heater, with views of Harris Pond! Don't miss
out on your opportunity to own this duplex. First floor features
fully applianced kitchen and large family room, as well as separate
formal dining room room, all with laminate flooring. Sliders open
from dining room to rear deck. First floor also features updated
half bath for added convenience. Upstairs, you'll find a nicely
updated full bath and three large bedrooms. Lots of new carpeting
and fresh paint throughout. Maintenance free vinyl siding.
Excellent value. Call today - priced to sell!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$154
Property Type
Condo
Property Taxes
$245
HOA Dues
-
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #72063313)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 28, 2016 | Sold | ||
| Sold | |||
| Sep 7, 2016 | Listed by eXp Realty | $184,900 | |
| Listed by eXp Realty | |||
| | |||
|
Spacious 3 bedroom half duplex with many updates, including new furnace and hot water heater, with views of Harris Pond! Don't miss out on your opportunity to own this duplex. First floor features fully applianced kitchen and large family room, as well as separate formal dining room room, all with laminate flooring. Sliders open from dining room to rear deck. First floor also features updated half bath for added convenience. Upstairs, you'll find a nicely updated full bath and three large bedrooms. Lots of new carpeting and fresh paint throughout. Maintenance free vinyl siding. Excellent value. Call today - priced to sell!
| |||
Property Highlights
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer
Flooring Type: Carpet, Laminate
Laundry Features: In Unit
Rooms: 6
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1200
Year Built Source: Public Records
Year Built: 1989
Building Area Total: 1200
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $152,000
Tax Annual Amount: $2,940
Utilities Details
Cooling Type: None
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2016
|
3 Bed
|
2 Bath
|
1200 ft²
|
$184,900
3 Bed
2 Bath
1200 ft²
|
$180,700
-2.27%
10/28/2016
|
Jeffrey Allaire
Jeffrey R. Allaire
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017