77 Dry Sage Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2024 | Sold | ||
| Sold | |||
| Aug 9, 2024 | In contract | - | |
| In contract | |||
| Aug 7, 2024 | Listed by Keller Williams Revolution | $325,000 | |
| Listed by Keller Williams Revolution | |||
| Jan 10, 2022 | Sold | ||
| Sold | |||
| Nov 22, 2021 | Listed by Coldwell Banker Real Estate Group | $259,900 | |
| Listed by Coldwell Banker Real Estate Group | |||
| | |||
|
Wonderful split ranch plan. Vaulted ceiling in family room with gas fireplace. Open kitchen w/granite countertops, pantry, center island eating bar. Master suite has large walk in closet, 2 sink vanities and tile surround shower. 2 nice size bedrooms on opposite sides of home w/full bath. 1st floor laundry with built in lockers. Basement ready to finish-meets energy codes-framed & insulated. Bedroom framed in with egress window and full bath rough in. Covered back patio and no backyard neighbors. All appliances remain.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017