77 Dell Ave
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 14, 2026 | Sold | ||
| Sold | |||
| Apr 2, 2026 | In contract | - | |
| In contract | |||
| Mar 26, 2026 | Listed by Leading Edge Real Estate | $599,900 | |
| Listed by Leading Edge Real Estate | |||
| |||
|
Welcome to 77 Dell Avenue—where location and lifestyle feel just right. This attached single-family home puts you steps from Melrose’s Main St., with coffee spots, local restaurants, and everyday essentials basically around the corner. Inside, it’s fully turnkey with a clean, modern vibe—featuring a remodeled kitchen and updated bathroom that feel fresh and move-in ready. The layout is flexible, with a finished lower level perfect for a media room, home office, gym, or yoga space—whatever fits your routine. Outside, enjoy your own patio and the convenience of an attached carport. And here’s the part you'll love: it’s an attached single-family home (via the carport) with no HOA and no condo fees. Low maintenance, high independence. If you’ve been waiting for something that checks the boxes and delivers real value in Melrose, you found it.
| |||
| May 25, 2021 | Sold | ||
| Sold | |||
| Apr 7, 2021 | Listed by Century 21 Sexton & Donohue | $449,000 | |
| Listed by Century 21 Sexton & Donohue | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017