38
Map
77 Darnell Road
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2026 | Listed by Coldwell Banker Realty - Westford | $520,000 | |
| Listed by Coldwell Banker Realty - Westford | |||
| Oct 18, 2024 | Sold | ||
| Sold | |||
| Sep 16, 2024 | In contract | - | |
| In contract | |||
| Sep 9, 2024 | Listed by Marc Cohen Real Estate | $429,900 | |
| Listed by Marc Cohen Real Estate | |||
| | |||
|
Beautiful split on cul-de-sac! Cathedral foyer and living room, dining with deck off overlooking private rear yard. California bath offers access to full bath from primary and main hall. Fresh paint, new flooring on Upper and lower levels. Lower level has 4th bedroom, exercise room and family room with full bath and laundry. Dead end street allows for optimal enjoyment. Working fireplace creates a cozy atmosphere and savings on your heat bill.
| |||
| May 1, 2007 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017