77 Champlain Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2019 | Sold | ||
| Sold | |||
| Mar 1, 2019 | Listed by Kinlin Grover Real Estate | $479,900 | |
| Listed by Kinlin Grover Real Estate | |||
| Sep 24, 2018 | No longer available | - | |
| No longer available | |||
| Sep 21, 2018 | Listed | $505,900 | |
| Listed | |||
| | |||
|
Located in the fabulous Great Island 55+ community in the Pinehills. Amenities include indoor pool, outdoor pools, exercise facilities, tennis courts, access to the recreational Pond and function rooms. HOA includes, snow removal to front door, trash removal, mowing of lawn, including all common areas . This Brookshire style home boasts 3 bedroom, 2 on first floor, 3 full bath, 2 on first floor. Open concept Living along with a spectacular Sunroom and private rear Deck. Two car garage and walking distance to the club house and the amenities. Master on first floor with separate bath and shower including a large closet. Gourmet style Kitchen with gas cooktop and wall oven including breakfast area to sit. Formal dinning and fireplaced Living Room. 3rd bedroom, loft and full bath on second floor. Come by and see what could be your next home! The manager has listed the unit size as 2528 square feet.
| |||
| Apr 8, 2004 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017