77 Beechwood Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 8, 2026 | Sold | ||
| Sold | |||
| Apr 2, 2026 | In contract | - | |
| In contract | |||
| Mar 25, 2026 | Listed by OWN IT | $689,000 | |
| Listed by OWN IT | |||
| |||
|
Welcome to this beautifully updated home in one of Holden's most desirable neighborhoods. Thoughtfully improved with over $100,000 in upgrades, this property offers the perfect blend of modern comfort, functionality, and style. Step inside to find brand new hardwood floors, freshly painted interior, and new bathrooms that bring a fresh, contemporary feel to the home. The layout has been enhanced with two custom walk-in closets and a built in office, ideal for today's work from home lifestyle. Major improvements including a new roof, new HVAC system, new hot water heater, and updated electrical with all new outlets. The home also features a new garage door, front door, and a welcoming new front entrance that enhances both curb appeal and functionality. Enjoy additional living space in the finishing basement and relax in the three season porch complete with new thermal blinds. Exterior updates continue with new shutters, fresh paint and landscaping. Professional pictures coming soon.
| |||
| Jun 21, 2022 | Sold | ||
| Sold | |||
| Apr 6, 2022 | Listed by Janice Mitchell R.E., Inc | $469,900 | |
| Listed by Janice Mitchell R.E., Inc | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017