For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Waltham 02453 Warrendale
77 Beal
Photo of 77 Beal
Sold on Sep 22, 2011

1

Map

$381,000
● House - Off Market

77 Beal

Waltham, MA 02453
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,629 Ft²
$838,428
RealtyHop Estimate
109.66%
Since Oct 1, 2011
MA-Boston
Primary Model

About This Property

LOCATION, LOCATION!!  SOUGHT AFTER WARRENDALE LOCALE WITH 1 OF THE TOP GRADE SCHOOL IN THE STATE QUOTED BY BOSTON MAGAZINE!. NEW ADDITION FAMILY ROOM, HARDWOOD FLOORS ON FIRST FLOOR, PATIO, DECK  AND 1 CAR GARAGE, FORMAL DININGROOM SITUATED ON BEAUTIFUL METICULOUS LOT. WALK TO PLAYGROUND, PUBLIC TRANSPORTATION AND FITZGERALD SCHOOL.
Unit Size
1,629 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$245
Property Type
House
Property Taxes
$371
HOA Dues
-
Year Built
1930

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 2 months ago (MLSPIN #71242568)

Price History

Date / Event Date Event Price
Jan 26, 2022 Sold
Premium
Sold
Dec 7, 2021 Listed by Realty Executives $699,900
Listed by Realty Executives
Sep 22, 2011 Sold
Premium
Sold
Jun 2, 2011 Listed by Realty Executives $399,900
Listed by Realty Executives
Feb 2, 2000 Sold
Premium
Sold
Show More

Property Highlights

Garage
Parking Available
Air Conditioning
Fireplace

Building Info

Overview

    General

  • Year Built: 1930
  • Effective Year Built: 1950
  • Building Count: 1
  • Total Rooms: 6
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Building Condition: 6
  • Building Quality: 0
  • Construction Type: 6
  • Building Style: 3
  • Exterior Walls Type: 19
  • Interior Walls Type: 0
  • Roof Shape Type: 1
  • Roof Cover Type: 15
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 7
  • Basement Area: 848
  • Garage Type: 7
  • Parking Space Count: 1
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 7,501
  • Total Building Area: 1,576
  • Gross Building Area: 2,996
  • Building Area: 1,576
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 16
  • Heated Square Feet: 1,576
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Land Acres: 0000000172
  • Standard Land Use Code: 1001
  • County Land Use Code: 101

Neighborhood

  • School District Name: Waltham School District
  • School Tax School District: WALTHAM SD
  • Census Tract: 369100

Zoning

  • Zoning: 1

Geography

  • Account Number: 8315
  • Parcel: WALT M:063 B:004 L:0016
  • Block: 4
  • Lot: 16
  • Municipality: WALTHAM
  • Latitude: 42.3779
  • Longitude: -71.2104

    Address

  • Full Address: 77 Beal Rd
  • Address - House Number: 77
  • Address - Street Name: Beal
  • Address - Suffix Type: Rd
  • State: MA
  • City Name: Waltham
  • Carrier Code: C060
  • 4-Digit Zip Code: 8217
  • Zip Code: 02453

Valuation

    Tax

  • Tax Year: 2024
  • Tax Amount: $669,500

    Appraisal Valuation

  • Standard Deviation: 0.1806
  • Valuation Date: Feb 07, 2024
  • Confidence Score: 76
  • Final Value: 840,871
  • High Value: 992,745
  • Low Value: 688,996

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $694,500
  • Assessed Land Value: $442,500
  • Assessed Improvements Value: $252,000

    Sales

  • Current Sale Contract Date: Jan 26, 2022
  • Current Sale Recording Date: Jan 26, 2022
  • Current Sale Price:
    Premium
  • Current Sale Document Type: O
  • Current Sale Input Document Number: 13891
  • Previous Sale Recording Date: Sep 22, 2011
  • Previous Sale Amount: $381,000
  • Previous Sale Document Type: 27

    Financing

  • First Mortgage Financing Type: ADJ
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Warrendale

Stats & Trends

Median Asking:

$794,000

Sale Price/ft²

$533

Below Asking

0.01%

Average Days on Market

55

Average Home Size

2138 ft²

Average Home Age

67 years

Currently For Sale

4 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Unit for rent at 20 Watertown St., Watertown, MA, 02472

$2,940 /mo

  • Studio
  • 1 Bath
  • 698 ft²
20 Watertown St. #Studio A, Watertown, MA, 02472 Listing by Equity Residential
Unit for rent at 237 Moody St., Waltham, MA, 02453

$3,535 /mo

  • 2 Beds
  • 2 Baths
  • 1,000 ft²
237 Moody St. #2 Bedrooms A, Waltham, MA, 02453 Listing by Equity Residential

Rentals Near You

Click here to view more rentals in the neighborhood.
Last Updated: 2 months ago
Data Source: MLS PIN, MLS# 71242568

Frequently Asked Questions

When was property at 77 Beal Road built and last sold?
The property at 77 Beal Road was built in 1930 and last sold on Jan 26, 2022 for $680,000.
How much is this home worth?
The estimated value of the home located at 77 Beal Road is $696,462.
What are some comparable homes to 77 Beal Road?
There are currently no comparable homes to 77 Beal Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Waltham Homes for Sale
Waltham Houses for Sale
Waltham Condos for Sale
Waltham Townhouses for Sale
Waltham Multifamily for Sale
Waltham Land for Sale
Waltham Commercial for Sale
Waltham Homes with Basements
Nearby Cities
Newton Homes for Sale
Cambridge Homes for Sale
Brookline Homes for Sale
Medford Homes for Sale
Arlington Homes for Sale
Lexington Homes for Sale
Woburn Homes for Sale
Wellesley Homes for Sale
Nearby Property Records
Middlesex County, MA Property Records
Suffolk County, MA Property Records
Norfolk County, MA Property Records
Essex County, MA Property Records
Worcester County, MA Property Records
Providence County, RI Property Records
Hillsborough County, NH Property Records
Bristol County, MA Property Records
Neighborhoods
Coolidge Corner Real Estate
Watertown West End Real Estate
Commonwealth Real Estate
Arlington Heights Real Estate
Brook Farm Real Estate
Jamaica Central - South Sumner Real Estate
Downtown Woburn Real Estate
Winchester Town Center Real Estate
Nearby Counties
Newton Homes for Sale
Cambridge Homes for Sale
Brookline Homes for Sale
Medford Homes for Sale
Arlington Homes for Sale
Natick Homes for Sale
Lexington Homes for Sale
Woburn Homes for Sale
Top Real Estate Agents
Top Agents in Warrendale
Top Agents in Waltham
Top Agents in Newton
Top Agents in Newton
Top Agents in Cambridge
Top Agents in Cambridge
Top Agents in Brookline
Top Agents in Brookline