$399,000 Last Listed Price
●
House -
Off Market
769 Waverly Street
Houston, TX 77007
3 Beds
3 Baths
1,824 Ft²
$507,543
RealtyHop Estimate
27.20%
Since Mar 1, 2021
National-US
Primary Model
About This Property
IMMACULATE David Weekly home located in a gated subdivision in the
Heart of the Heights on the best hike and bike trail in town. This
3 story, 3 BR, 3 bath home features high ceilings, beautiful
hardwood floors in main living areas, island kitchen with granite
countertops, custom cabinetry, stainless steel appliances, walk-in
closets, and a 2 car garage. Large 3rd floor Master suite has
a spacious en-suite bathroom with jacuzzi tub, shower and large
walk-in closet with washer/dryer hookups. The 1st floor has
access to a private covered patio perfect for grilling. HOA
fee includes water, sewer, valet trash pick up, private dog park &
common area maintenance. Unbeatable location offers great
walkability to Heights Mercantile, Heights Central Station, Donovan
Park, new 2-story HEB and the new M-K-T development featuring
shops, eateries, health/fitness & office space. Easy access to I-10
and 610. This house has never been flooded.
Unit Size
1,824 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$219
Property Type
House
Property Taxes
$737
HOA Dues
$149
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #46240282)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 5, 2021 | Sold | ||
| Sold | |||
| Jan 1, 2021 | Listed by Spirit Real Estate Group, LLC | $399,000 | |
| Listed by Spirit Real Estate Group, LLC | |||
| | |||
|
IMMACULATE David Weekly home located in a gated subdivision in the Heart of the Heights on the best hike and bike trail in town. This 3 story, 3 BR, 3 bath home features high ceilings, beautiful hardwood floors in main living areas, island kitchen with granite countertops, custom cabinetry, stainless steel appliances, walk-in closets, and a 2 car garage. Large 3rd floor Master suite has a spacious en-suite bathroom with jacuzzi tub, shower and large walk-in closet with washer/dryer hookups. The 1st floor has access to a private covered patio perfect for grilling. HOA fee includes water, sewer, valet trash pick up, private dog park & common area maintenance. Unbeatable location offers great walkability to Heights Mercantile, Heights Central Station, Donovan Park, new 2-story HEB and the new M-K-T development featuring shops, eateries, health/fitness & office space. Easy access to I-10 and 610. This house has never been flooded.
| |||
Property Highlights
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Central Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Yuen Alice Chua, Spirit Real Estate Group, LLC
Last Updated: 5 months ago
Data Source: HAR , MLS# 46240282
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 46240282
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017