76 Colonial Drive #21
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2023 | Sold | ||
| Sold | |||
| Apr 27, 2023 | Listed by KW Coastal and Lakes & Mountains Realty/Hanover | $205,000 | |
| Listed by KW Coastal and Lakes & Mountains Realty/Hanover | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/21/2025
|
2 Bed
|
-
|
1552 ft²
|
$239,900
2 Bed
-
1552 ft²
|
$239,900
12/05/2025
|
Jeffrey Batchelder
Coldwell Banker LIFESTYLES - Hanover
| |
|
05/18/2023
|
2 Bed
|
2 Bath
|
1440 ft²
|
$230,000
2 Bed
2 Bath
1440 ft²
|
$224,000
-2.61%
07/21/2023
|
Paula Small
Coldwell Banker LIFESTYLES - Hanover
| |
|
04/27/2023
|
2 Bed
|
2 Bath
|
960 ft²
|
$205,000
2 Bed
2 Bath
960 ft²
|
$219,000
+6.83%
06/06/2023
|
Mark Roden
Hanover
| |
|
07/13/2022
|
2 Bed
|
2 Bath
|
960 ft²
|
$215,000
2 Bed
2 Bath
960 ft²
|
$208,500
-3.02%
09/30/2022
|
Liam McCarthy
Coldwell Banker LIFESTYLES - Hanover
| |
|
03/10/2022
|
2 Bed
|
2 Bath
|
1184 ft²
|
$179,000
2 Bed
2 Bath
1184 ft²
|
$200,000
+11.73%
06/06/2022
|
Jeffrey Batchelder
Coldwell Banker LIFESTYLES - Hanover
| |
|
07/06/2020
|
2 Bed
|
2 Bath
|
1360 ft²
|
$139,900
2 Bed
2 Bath
1360 ft²
|
$139,900
10/16/2020
|
Alex DeFelice
The Clerkin Agency, P.C.
| |
|
06/12/2020
|
2 Bed
|
2 Bath
|
960 ft²
|
$129,900
2 Bed
2 Bath
960 ft²
|
$129,900
11/20/2020
|
Rachel Brandli
Fidelity Real Estate Inc.
| |
|
03/20/2020
|
2 Bed
|
1 Bath
|
864 ft²
|
$139,000
2 Bed
1 Bath
864 ft²
|
$132,800
-4.46%
06/22/2020
|
Melissa Robinson
Coldwell Banker LIFESTYLES - Hanover
| |
|
02/18/2020
|
2 Bed
|
1 Bath
|
864 ft²
|
$139,900
2 Bed
1 Bath
864 ft²
|
$135,000
-3.50%
06/19/2020
|
Katie Ladue Gilbert
KW Vermont Woodstock
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
480 ft²
|
$129,900
2 Bed
2 Bath
480 ft²
|
$129,900
06/03/2020
|
Gerry Stark
RE/MAX Upper Valley
| |
|
07/01/2019
|
2 Bed
|
2 Bath
|
1448 ft²
|
$132,500
2 Bed
2 Bath
1448 ft²
|
$125,000
-5.66%
09/10/2019
|
Daniel Preston
KW Vermont Woodstock
| |
|
04/01/2019
|
2 Bed
|
2 Bath
|
1360 ft²
|
$129,900
2 Bed
2 Bath
1360 ft²
|
$129,000
-0.69%
11/06/2019
|
Jerry Rich
Boxer Property Management
| |
|
10/25/2018
|
2 Bed
|
2 Bath
|
1368 ft²
|
$127,000
2 Bed
2 Bath
1368 ft²
|
$125,000
-1.57%
03/29/2019
|
Kirsten Elin
Coldwell Banker LIFESTYLES - Hanover
| |
|
07/30/2017
| |
2 Bed
|
2 Bath
|
960 ft²
|
-
2 Bed
2 Bath
960 ft²
|
-
-
|
-
|
|
02/24/2016
|
2 Bed
|
2 Bath
|
960 ft²
|
$119,900
2 Bed
2 Bath
960 ft²
|
$115,000
-4.09%
05/13/2016
|
Jeffrey Batchelder
Coldwell Banker LIFESTYLES - Hanover
| |
|
04/10/2015
|
2 Bed
|
2 Bath
|
960 ft²
|
$129,000
2 Bed
2 Bath
960 ft²
|
$125,000
-3.10%
03/17/2016
|
Cheryl Herrmann
RE/MAX Group One Realtors
| |
|
03/05/2015
|
2 Bed
|
2 Bath
|
960 ft²
|
$134,900
2 Bed
2 Bath
960 ft²
|
$132,000
-2.15%
06/30/2015
|
Cheryl Brush
Moseley Associates
| |
|
02/03/2014
|
2 Bed
|
2 Bath
|
960 ft²
|
$134,900
2 Bed
2 Bath
960 ft²
|
$129,000
-4.37%
07/18/2014
|
Jeffrey Batchelder
Coldwell Banker LIFESTYLES - Hanover
| |
|
10/18/2012
|
2 Bed
|
-
|
860 ft²
|
$124,900
2 Bed
-
860 ft²
|
$120,000
-3.92%
05/30/2013
|
Dorothy Griswold
The Clerkin Agency, P.C.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017