$405,000
●
Condo -
Off Market
76 Brookside Rd #75
Bourne, MA 02532
2 Beds
2 Baths,
1
Half Bath
1,775 Ft²
$593,455
RealtyHop Estimate
43.00%
Since Apr 1, 2020
National-US
Primary Model
About This Property
Newer Brookside Edgewood with fantastic golf course views and
sunsets. Contemporary and updated, the home offers hardwood
flooring in the main living areas, gourmet kitchen with granite
counters & stainless steel appliances, and tiled master shower. An
added Bonus is finished lower level's two room and full bath. Enjoy
the panoramic views from second level's comfy, custom window seat
with built-in bookcases.~ At time of closing, Buyer to pay two
months HOA fees to working capital reserve account.
Unit Size
1,775 Ft²
Days on Market
-
Land Size
4.69 acres
Price per sqft
$234
Property Type
Condo
Property Taxes
$344
HOA Dues
$545
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72622749)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 23, 2020 | Sold | ||
| Sold | |||
| Feb 22, 2020 | Listed by Kinlin Grover Compass | $415,000 | |
| Listed by Kinlin Grover Compass | |||
| | |||
|
Newer Brookside Edgewood with fantastic golf course views and sunsets. Contemporary and updated, the home offers hardwood flooring in the main living areas, gourmet kitchen with granite counters & stainless steel appliances, and tiled master shower. An added Bonus is finished lower level's two room and full bath. Enjoy the panoramic views from second level's comfy, custom window seat with built-in bookcases.~ At time of closing, Buyer to pay two months HOA fees to working capital reserve account.
| |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1775
Year Built Source: Public Records
Year Built: 2010
Building Name: The Villages At Brookside
Building Area Total: 1775
Building Area Units: Square Feet
Lot Size Area: 4.69
Lot Size Units: Acres
Lot Size Acres: 4.69
Lot Size Square Feet: 204296
Water Source: Public
Financial Details
Tax Assessed Value: $393,000
Tax Annual Amount: $4,130
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA Fee: $545
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/22/2020
|
2 Bed
|
3 Bath
|
1775 ft²
|
$415,000
2 Bed
3 Bath
1775 ft²
|
$405,000
-2.41%
03/23/2020
|
Linda Stoll
Kinlin Grover Compass
| |
|
02/21/2020
| |
2 Bed
|
4 Bath
|
1775 ft²
|
$415,000
2 Bed
4 Bath
1775 ft²
|
-
-
|
-
|
|
09/09/2010
|
2 Bed
|
3 Bath
|
1805 ft²
|
$345,000
2 Bed
3 Bath
1805 ft²
|
$367,500
+6.52%
10/20/2011
|
Elaine Leonard
Northland Residential Corp
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017