$367,500
●
Condo -
Off Market
76 Brookside Road #203
Bourne, MA 02532
2 Beds
3 Baths,
1
Half Bath
1,805 Ft²
$784,233
RealtyHop Estimate
127.31%
Since Nov 1, 2011
National-US
Primary Model
About This Property
Enjoy lush golf course vistas from the front and rear decks of this
NEW Edgewood home! Custom finished with granite, stainless
steel appliances, hardwood flooring, and designer selected paint
colors. Ready for immediate occupancy!
Unit Size
1,805 Ft²
Days on Market
-
Land Size
-
Price per sqft
$191
Property Type
Condo
Property Taxes
$833,333
HOA Dues
$354
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71134530)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 20, 2011 | Sold | ||
| Sold | |||
| Sep 9, 2010 | Listed by Northland Residential Corp | $345,000 | |
| Listed by Northland Residential Corp | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 16
Length: 10
Area: 160
Width: 19
Features: Flooring - Hardwood
Length: 11
Level: First
Area: 209
Length: 17
Level: First
Area: 272
Features: Cathedral Ceiling(s), Flooring - Hardwood
Width: 16
Length: 12
Level: First
Features: Flooring - Hardwood
Width: 12
Area: 144
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Length: 13
Width: 16
Area: 208
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Walk-In Closet(s), Loft
Appliances: ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dishwasher, Range - ENERGY STAR
Flooring Type: Flooring - Wall to Wall Carpet
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Building Name: The Villages At Brookside
Structure Type: Townhouse, Half-Duplex
Stories (Total): 2
Building Area Units: Square Feet
Patio and Porch Features: Deck - Composite
Lead Paint: None
Pool Features: Association, In Ground, Heated
Lot Size Units: Acres
Zoning: res
Parcel Number: 4284391
Water Source: Public, City/Town Water
Financial Details
Tax Assessed Value: $99,999
Tax Annual Amount: $9,999,999
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Private Sewer, Private Sewerage
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Putting Green
HOA Fee: $354
Community Features: Shopping, Walk/Jog Trails, Golf, Medical Facility, Bike Path, Conservation Area, Highway Access, House of Worship
Pets Allowed: Yes w/ Restrictions
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/22/2020
|
2 Bed
|
3 Bath
|
1775 ft²
|
$415,000
2 Bed
3 Bath
1775 ft²
|
$405,000
-2.41%
03/23/2020
|
Linda Stoll
Kinlin Grover Compass
| |
|
02/21/2020
| |
2 Bed
|
4 Bath
|
1775 ft²
|
$415,000
2 Bed
4 Bath
1775 ft²
|
-
-
|
-
|
|
09/09/2010
|
2 Bed
|
3 Bath
|
1805 ft²
|
$345,000
2 Bed
3 Bath
1805 ft²
|
$367,500
+6.52%
10/20/2011
|
Elaine Leonard
Northland Residential Corp
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017