75 Willard Avenue #15
About This Property
The manager has listed the unit size as 400 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2020 | No longer available | - | |
| No longer available | |||
| Dec 31, 2019 | Listed | $50,900 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/26/2026
|
Studio
|
1 Bath
|
600 ft²
|
$79,900
Studio
1 Bath
600 ft²
|
$75,000
-6.13%
04/20/2026
|
Andrew Stoll, ABR,e-PRO,SRS
Stoll Real Estate
| |
|
07/12/2024
|
Studio
|
1 Bath
|
478 ft²
|
$109,200
Studio
1 Bath
478 ft²
|
$62,750
-42.54%
02/27/2025
|
Todd Gilson
Re/Max Premier
| |
|
07/01/2021
|
Studio
|
1 Bath
|
600 ft²
|
$65,000
Studio
1 Bath
600 ft²
|
-
-
|
Christopher Davis
Inspire Realty Group LLC
| |
|
06/02/2021
|
Studio
|
1 Bath
|
600 ft²
|
$59,900
Studio
1 Bath
600 ft²
|
$60,000
+0.17%
10/20/2021
|
Kelsey O'Brien
Buy It Inc
| |
|
12/31/2019
|
Studio
|
1 Bath
|
400 ft²
|
$50,900
Studio
1 Bath
400 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017